Udaipur Cement Works Limited

    Udaipur Cement Works Limited

    BBSE:UDAICEMENT
    - -
    INR
    - -
    - -
    143.25P/E
    Udaipur Cement Works Limited
    BSE:UDAICEMENT
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    143.25

    div

    yld

    - -

    ROIC.AI

    2007
    2008
    2011
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    - -
    - -
    - -
    2.44
    2.33
    2.25
    9.95
    14.6
    17.19
    18.43
    21.96
    33.11
    23.66
    26.27
    26.3
    Revenue per Share
    -0.92
    -0.92
    -0.05
    0.26
    0.21
    0.08
    -1.15
    -1.03
    0.39
    1.38
    1.22
    1.15
    1.14
    0.18
    0.18
    Basic EPS, GAAP
    - -
    - -
    -0.04
    -1.89
    -7.46
    -5.2
    -0.17
    1.47
    2.58
    3.47
    -2.79
    -15.73
    -9.27
    0.38
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    14.14
    14.14
    14.14
    3.12
    3.12
    3.12
    3.12
    2.05
    2.43
    3.8
    5.02
    7.59
    8.08
    4
    4.01
    Book Value per Share
    21.68
    21.68
    -14.08
    4.88
    5.61
    5.86
    5.73
    4.23
    4.6
    6.19
    7.38
    11.1
    18.04
    14.27
    14.29
    Tangible Book Value per Share
    81
    81
    81
    378
    378
    378
    378
    397
    399
    399
    399
    311
    492
    561
    560
    Basic Weighted Avg Shares
    - -
    - -
    - -
    924
    880
    852
    3,763
    5,793
    6,858
    7,351
    8,760
    10,310
    11,636
    14,725
    14,725
    Sales/Revenue/Turnover
    - -
    - -
    - -
    0.06
    -5.24
    -1.68
    -2.44
    1.03
    13.29
    15.68
    12.96
    9.38
    11.43
    9.02
    9.02
    Operating Margin (%)
    72
    72
    - -
    27
    55
    49
    303
    339
    338
    334
    352
    370
    531
    1,022
    1,022
    Depreciation Expense
    -75
    -75
    -4
    100
    78
    28
    -434
    -407
    155
    550
    487
    359
    561
    101
    101
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    43.17
    3.75
    24.92
    28.96
    29.42
    45.69
    45.69
    Effective Tax Rate (%)
    - -
    - -
    - -
    10.77
    8.89
    3.34
    -11.52
    -7.03
    2.26
    7.48
    5.55
    3.48
    4.82
    0.69
    0.69
    Profit Margin (%)
    -302
    -205
    -1,578
    -206
    38
    112
    -936
    -1,739
    -2,408
    -13
    -1,359
    -2,022
    663
    1,171
    1,171
    Working Capital
    1,261
    1,261
    - -
    772
    3,452
    5,253
    4,822
    3,988
    2,756
    4,580
    4,626
    9,354
    11,226
    14,827
    14,827
    LT Debt
    1,752
    1,752
    -1,138
    1,847
    2,124
    2,216
    2,169
    1,678
    1,836
    2,468
    2,946
    3,458
    8,874
    8,004
    8,004
    Total Equity
    - -
    - -
    - -
    - -
    - -
    -0.22
    - -
    - -
    7.54
    15.37
    8.9
    5.34
    5.34
    3.19
    3.19
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    0.54
    - -
    - -
    8.7
    16.63
    9.98
    5.87
    7.38
    4.38
    4.38
    Return on Capital (%)
    - -
    -6.53
    -0.32
    8.56
    6.63
    2.41
    -36.71
    -40.87
    17.44
    44.27
    27.64
    16.42
    17.7
    3.25
    3.25
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    1,585
    - -
    1,340
    LT Borrowings
    14,416
    - -
    14,827
    LT Finance Leases
    3
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    561
    - -
    561
    Market Capitalization
    17,835
    16,066
    14,454

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    4,250
    - -
    4,828
    Cash, Cash Equivalents & STI
    1,232
    - -
    2,426
    Accounts Receivable, Net
    808
    - -
    144
    Inventories
    1,920
    - -
    1,955
    Total Current Liabilities
    3,686
    - -
    3,658
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1,585
    - -
    1,340
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    22.2%
    43.6%
    -9.81%
    Free Cash Flow
    -66.82%
    16.76%
    -104.63%
    Net Income, GAAP
    -166.03%
    38.18%
    -82%
    Sales/Revenue/Turnover
    48.96%
    16.69%
    26.55%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2,781
    2,201
    2,382
    2,946
    10,310
    2024
    2,463
    2,693
    2,996
    3,484
    11,636
    2025
    3,248
    2,941
    3,693
    4,842
    14,725

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.44
    0.07
    0.1
    - -
    1.15
    2024
    0.08
    0.23
    0.45
    - -
    1.14
    2025
    -0.18
    -0.33
    0.07
    - -
    0.18

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business