V2 Retail Limited

V2 Retail Limited

162.95
INR
-8.05
(-4.71%)
5.06EPS
44.92P/E
82.90BMarket Cap
Nov 14Next Earn
V2 Retail Limited
BSE:V2RETAIL
(Bombay Stock Exchange)

Recent

price

162.95

P/E

ratio

44.92

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
47.53
1.8
4.71
10.22
12.67
12.93
17.57
17.27
21.91
20.5
15.75
18.29
24.31
33.57
54.34
86.56
97.22
Revenue per Share
-2.91
-1.55
-0.24
-0.2
0.43
0.49
1.46
0.96
0.6
0.26
-0.38
-0.34
-0.37
0.8
2.08
4.58
5.06
Basic EPS, GAAP
3.72
-2.06
-0.74
0.21
1.29
-1.3
-1.14
0.14
-2.93
1.85
-0.71
1.22
2.13
1.56
1.94
-9.46
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.72
12.27
12.03
11.72
11.65
11.89
5.12
8.08
8.67
8.19
7.88
7.51
7.18
7.94
10.01
24.75
- -
Book Value per Share
13.7
12.25
12.02
11.7
11.65
11.88
4.98
7.9
8.49
8.03
7.73
7.38
7.06
7.88
10
24.71
- -
Tangible Book Value per Share
224
224
224
224
226
247
268
323
341
341
341
343
344
346
346
354
353
Basic Weighted Avg Shares
10,646
404
1,054
2,289
2,868
3,193
4,706
5,577
7,464
6,991
5,372
6,276
8,361
11,607
18,797
30,602
34,320
Sales/Revenue/Turnover
-7.23
-22.2
-1.01
0.44
9.09
8.76
7.83
8.14
4.67
3.78
-1.04
2.27
2.2
6.55
8.74
9.64
8.56
Operating Margin (%)
343
26
23
35
21
44
61
84
144
510
555
588
671
767
986
1,822
2,140
Depreciation Expense
-652
-348
-53
-45
98
122
390
311
205
88
-128
-117
-128
278
720
1,621
1,787
Net Income, GAAP
- -
- -
- -
- -
47.18
39.47
24.46
32.44
- -
- -
- -
- -
- -
11.35
26.66
24.48
23.29
Effective Tax Rate (%)
-6.13
-86.13
-5
-1.97
3.4
3.81
8.29
5.57
2.75
1.26
-2.39
-1.86
-1.53
2.4
3.83
5.3
5.21
Profit Margin (%)
-156
-205
-160
-181
-203
-225
602
1,741
1,578
1,447
1,288
1,274
1,214
1,454
1,058
4,061
- -
Working Capital
55
170
316
377
151
- -
21
21
55
2,757
3,095
3,145
3,375
4,051
6,931
5,936
- -
LT Debt
3,072
2,747
2,695
2,624
2,747
2,960
1,582
2,740
2,954
2,792
2,687
2,582
2,469
2,747
3,463
9,023
- -
Total Equity
- -
- -
- -
- -
4.66
5.64
13.91
13.77
- -
- -
- -
- -
- -
9.21
12.01
15.03
- -
Return on Invested Capital (%)
- -
- -
- -
- -
5.05
5.89
16.14
14.13
- -
- -
- -
- -
- -
9.46
12.07
15.1
- -
Return on Capital (%)
-25.97
-11.97
-1.94
-1.69
3.63
4.26
17.19
14.38
7.2
3.06
-4.69
-4.43
-5.07
10.66
23.2
25.96
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,009
- -
LT Borrowings
- -
241
- -
LT Finance Leases
- -
5,695
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
365
365
365
Market Capitalization
89,198
68,752
82,900

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
13,201
- -
Cash, Cash Equivalents & STI
- -
64
- -
Accounts Receivable, Net
- -
16
- -
Inventories
- -
11,418
- -
Total Current Liabilities
- -
9,139
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,009
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.48%
37.92%
160.57%
Free Cash Flow
-350.92%
-159.62%
-598.37%
Net Income, GAAP
-16.94%
-6.46%
124.99%
Sales/Revenue/Turnover
28.38%
42.72%
62.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4,150
3,800
5,909
4,985
18,797
2026
6,322
7,086
9,292
7,970
30,602
2027
9,972
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.47
-0.06
1.48
0.19
2.08
2026
0.71
0.5
2.92
0.5
4.58
2027
1.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
V2 Retail Limited (V2RETAIL.NS), a value fashion retailer in India, operates a chain of stores offering affordable apparel, footwear, accessories, household merchandise, and general consumer goods including toys, toiletries, grocery items, sports equipment, crockery, novelties, gifts, watches, purses, wallets, personal care products, sunglasses, and sportswear; the company markets products under in-house brands such as Godspeed, Herrlich, Glamora, Ebellia, and Honey Brats, with over 70,000 product SKUs fulfilling family shopping needs across all price points. Founded in 2001 as Vishal Retail Private Limited and renamed V2 Retail Limited in 2011, the company maintains headquarters in New Delhi and registered offices in Gurugram, Haryana, with subsidiaries including VRL Foods Ltd, VRL Movers Ltd, VRL Consumers Goods Ltd, VRL Fashions Ltd, and VRL Infrastructure Ltd. V2 Retail focuses on Tier-II and Tier-III cities across more than 190 locations in India, operating over 275 stores exceeding 10 lakh square feet in retail space as of late 2025. In recent developments, V2 Retail raises INR 400 crore in funding during fiscal 2026 to accelerate store expansion and strengthen vendor payments, targeting 150 new outlets in 2026 after opening 130 stores in fiscal 2026 and reaching milestones of 250 stores in 2025 with launches including six simultaneous openings and five in a single day; the company reports robust financial growth with Q1 fiscal 2026 revenue at INR 632 crore up 52% year-over-year, consolidated net profit surging 159% to INR 72 crore in fiscal 2025, and aims for 40-50% annual revenue growth while maintaining 8% EBITDA margins amid aggressive penetration into emerging markets.