1. India Stocks

  2. •

    Retail trade

  3. •

    Internet retail
Vakrangee Limited

Vakrangee Limited

5.22
INR
-0.23
(-4.22%)
0.10EPS
59.27P/E
6.60BMarket Cap
Nov 14Next Earn
Vakrangee Limited
BSE:VAKRANGEE
(Bombay Stock Exchange)

Recent

price

5.22

P/E

ratio

59.27

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
9.87
13.54
15.43
19.4
27.61
30.69
37.8
61.41
14.24
6.47
2.96
1.83
1.86
2.01
2.37
2.35
2.25
Revenue per Share
0.53
0.71
1.04
1.74
3.2
3.8
5.01
6.43
0.24
0.67
0.59
- -
0.01
0.04
0.06
0.1
0.1
Basic EPS, GAAP
-1.17
-1.69
0.73
2.26
-0.01
2.61
6.32
4.33
-7.37
-0.68
-0.49
0.13
-0.47
0.23
-0.31
0.41
- -
Free Cash Flow per Basic Share
0.04
0.05
0.1
0.1
0.13
0.13
0.62
1
0.25
0.25
0.25
0.1
0.05
0.05
0.05
- -
- -
Dividend per Share
3.75
4.17
5.11
7.74
11.98
14.96
19.4
24.48
24.58
24.89
25.15
1.21
1.17
1.53
1.87
1.69
- -
Book Value per Share
3.22
3.67
5.11
7.74
11.98
14.96
19.4
24.48
24.58
24.89
25.11
1.17
1.13
1.49
1.83
1.64
- -
Tangible Book Value per Share
901
1,000
1,003
1,006
1,007
1,040
1,058
1,059
1,059
1,059
1,059
1,059
1,060
1,060
1,077
1,083
1,073
Basic Weighted Avg Shares
8,897
13,532
15,471
19,519
27,804
31,907
40,004
65,020
15,082
6,849
3,136
1,938
1,973
2,125
2,550
2,547
2,416
Sales/Revenue/Turnover
9.42
11.42
14.51
18.13
20.09
20.58
21.82
19.06
-2.02
1.37
4.46
1.42
4.07
5.03
2.83
4.03
3.87
Operating Margin (%)
550
874
1,571
1,809
1,649
1,640
734
42
87
147
148
155
155
157
167
176
177
Depreciation Expense
481
709
1,043
1,750
3,218
3,949
5,308
6,805
252
713
628
- -
10
44
65
113
110
Net Income, GAAP
27.94
31.14
27.39
37.95
34.23
34.85
35.88
33.54
50.87
22.14
24.18
99.91
62.51
25.76
34.1
26.79
29.84
Effective Tax Rate (%)
5.41
5.24
6.74
8.97
11.58
12.38
13.27
10.47
1.67
10.41
20.02
- -
0.51
2.05
2.54
4.42
4.56
Profit Margin (%)
1,003
635
2,787
3,826
9,945
14,483
20,168
24,493
24,260
18,560
19,050
-202
74
450
844
532
- -
Working Capital
- -
1,560
1,457
862
370
122
- -
- -
- -
- -
- -
- -
124
76
39
29
- -
LT Debt
3,557
4,198
5,167
7,795
12,066
15,831
20,538
25,924
26,022
26,373
26,641
1,279
1,239
1,621
2,117
1,922
- -
Total Equity
13.8
15.42
16.74
18.79
24.95
24.01
27.43
27.71
-0.54
0.42
0.4
- -
0.62
4.69
2.45
3.7
- -
Return on Invested Capital (%)
13.9
15.05
16.71
18.85
25.32
24.43
27.35
28.64
0.97
2.72
2.37
- -
0.93
5.67
4.07
6.08
- -
Return on Capital (%)
14.68
18.35
22.42
27.07
32.41
28.31
29.19
29.29
0.97
2.72
2.37
- -
0.8
3.04
3.55
5.85
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
9
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
29
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,083
1,083
1,083
Market Capitalization
8,481
5,069
6,597

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,185
- -
Cash, Cash Equivalents & STI
- -
583
- -
Accounts Receivable, Net
- -
205
- -
Inventories
- -
162
- -
Total Current Liabilities
- -
653
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
9
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.26%
-9.22%
-9.19%
Free Cash Flow
-148%
-241.1%
-235.21%
Net Income, GAAP
2,431.68%
4,835.96%
74.24%
Sales/Revenue/Turnover
-10.65%
-1.76%
-0.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
587
653
679
632
2,550
2026
688
- -
601
567
2,547
2027
559
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.02
0.01
0.01
0.02
0.06
2026
0.03
- -
0.03
0.02
0.1
2027
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Amazon.com, Inc. (NASDAQ:AMZN)
Alibaba Group Holding Limited (NYSE:BABA)
MercadoLibre, Inc. (NASDAQ:MELI)
Sea Limited (NYSE:SE)
JD.com, Inc. (NASDAQ:JD)
eBay Inc. (NASDAQ:EBAY)
Business
Vakrangee Limited, a technology-driven company incorporated in 1990 and headquartered in Mumbai, India, operates India's largest franchisee-based network of Nextgen Vakrangee Kendras, functioning as one-stop assisted digital convenience stores that deliver banking, financial services and insurance (BFSI), white-label automated teller machine (ATM) services, e-commerce, logistics, e-governance, assisted online shopping, healthcare, travel, telecom and bill payments, and other essential services to unserved and underserved rural, semi-urban and urban populations across the country. Core products and services encompass banking correspondent services for scheduled commercial banks including accounts opening, deposits, withdrawals, remittances and loans under schemes such as Pradhan Mantri Jan Dhan Yojana; insurance agency for life, health and general policies from partners like Aditya Birla Health Insurance, Star Health, Shriram Life and General, SBI General, Ageas Federal Life, Universal Sompo and Tata AIG; white-label ATMs with over 6,000 installations, predominantly in tier 4-6 locations, enabling cardless UPI-based cash withdrawals; assisted e-commerce via platforms including Amazon, Decathlon sports equipment and Vivo smartphones; logistics through tie-ups with Blue Dart and Aramex; e-governance solutions for Aadhaar enrollment, voter IDs, passports, NREGA job cards and direct benefit transfers; financial services such as demat account openings with Angel One and Upstox, peer-to-peer lending with LenDenClub, PAN card issuance with Protean and tax services with Tax2Win; and additional offerings like OTT subscriptions with MAX TV and ZEE5, agri services, travel bookings with TSI Yatra and electric vehicle charging infrastructure. The company targets rural and semi-urban India, with 81% of its over 22,000 outlets in tier 4-6 areas, empowering local franchisees and driving financial, digital and social inclusion through an asset-light model supported by robust technology platforms. Recent developments include acquiring a combined 67% equity stake in Vortex Engineering Private Limited in 2024 from Tata Capital Innovations Fund (18.5%) and Aaviskaar India Investors (48.5%) for backward integration in ATM technology; announcing plans to deploy 3,000 additional UPI-enabled ATMs by FY2026 to reach 15,000+ units; forging new partnerships such as with SBI General Insurance, Muthoot Fincorp, Shriram General Insurance, Ageas Federal Life, Universal Sompo and Bank of Baroda for expanded banking and insurance distribution; renewing ATM authorizations from the Reserve Bank of India and banking correspondent agreements with UCO Bank, Canara Bank and Central Bank of India; reporting Q2 FY2025-26 results with consolidated net sales of Rs 69.08 crore; and noting the passing of founder and Chairman Emeritus Dinesh Nandwana in early 2025, with leadership transition to Vedant Nandwana as Managing Director.