1. India Stocks

  2. •

    Consumer non-durables

  3. •

    Tobacco
Virat Crane Industries Limited

Virat Crane Industries Limited

BBSE:VIRATCRA
30.41
INR
-1.39
(-4.37%)
-3.45EPS
836.97MMarket Cap
Virat Crane Industries Limited
BSE:VIRATCRA
(Bombay Stock Exchange)

Recent

price

30.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
15.28
17.49
16.77
22.34
30.81
29.78
35
42.97
41.97
41.83
41.61
47.04
60.29
65.84
68.16
86.9
88.41
Revenue per Share
0.85
0.28
0.69
0.69
2.63
2.8
1.12
3.04
3.33
3.03
2.97
2.92
-2
4.96
2.28
-3.78
-3.45
Basic EPS, GAAP
-5.6
- -
0.58
1.19
- -
2.67
0.96
-0.44
0.39
0.32
2.56
-0.95
-1.64
0.68
-0.66
-3.67
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
1.8
0.6
1.2
0.6
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.41
10.69
10.8
11.49
13.4
13.4
14.92
16.75
19.49
22.52
25.49
28.41
26.42
31.37
33.66
29.88
- -
Book Value per Share
5.72
6
5.81
6.51
8.41
8.41
10.02
11.86
14.59
17.63
20.6
23.52
21.52
26.48
28.76
24.99
- -
Tangible Book Value per Share
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
21
Basic Weighted Avg Shares
312
357
341
456
630
609
715
878
857
854
850
961
1,231
1,345
1,392
1,775
1,817
Sales/Revenue/Turnover
1.8
2.49
7.86
5.02
13.45
14.12
5.32
11.84
11.71
10.18
9.86
8.36
7.53
8.89
4.87
-3.51
-3.14
Operating Margin (%)
3
2
2
2
2
2
3
3
3
3
3
3
3
3
7
18
19
Depreciation Expense
17
6
14
14
54
57
23
62
68
62
61
60
-41
101
47
-77
-71
Net Income, GAAP
- -
18.18
35.64
33.95
32.64
34.05
36.21
35.36
29.1
26.45
26.15
25.51
- -
11.53
25.9
- -
- -
Effective Tax Rate (%)
5.58
1.62
4.11
3.1
8.54
9.4
3.2
7.07
7.94
7.25
7.14
6.22
-3.31
7.53
3.35
-4.35
-3.9
Profit Margin (%)
86
68
18
11
52
52
31
32
91
153
134
130
113
254
272
208
- -
Working Capital
29
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
20
25
21
36
- -
LT Debt
213
218
221
235
274
274
305
342
398
460
521
580
540
641
687
610
- -
Total Equity
- -
2.65
6.27
5.95
20.51
19.29
6.91
17.64
16.61
13.65
11.7
10.13
- -
16.25
6.87
- -
- -
Return on Invested Capital (%)
- -
2.5
6.27
5.95
20.67
21.06
7.92
18.66
17.42
14.01
11.98
10.6
- -
16.28
6.74
- -
- -
Return on Capital (%)
7.01
2.68
6.38
6.21
21.15
20.91
7.9
19.19
18.4
14.44
12.37
10.85
-7.28
17.15
7.03
-11.89
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
127
- -
LT Borrowings
- -
36
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
780
648
837

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
568
- -
Cash, Cash Equivalents & STI
- -
189
- -
Accounts Receivable, Net
- -
189
- -
Inventories
- -
148
- -
Total Current Liabilities
- -
360
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
127
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.8%
3.85%
-11.22%
Free Cash Flow
33.48%
9.96%
452.67%
Net Income, GAAP
-72.69%
-167.44%
-265.28%
Sales/Revenue/Turnover
11.85%
16.29%
27.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
310
291
389
402
1,392
2026
405
382
484
505
1,775
2027
447
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.08
1.02
0.51
-0.4
2.28
2026
-0.53
-1.8
-0.81
-0.38
-3.78
2027
-0.47
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
ITC Limited (NSE:ITC)
Altria Group, Inc. (NYSE:MO)
Philip Morris International Inc (NYSE:PM)
Godfrey Phillips India Ltd. (NSE:GODFRYPHLP)
Japan Tobacco Inc. (TSE:2914)
Eastern Company (EGX:EAST)
Business
Virat Crane Industries Limited engages in the procurement, processing and sale of milk and dairy products primarily to the retail trade sector in India. The company manufactures and markets a range of dairy items including Durga ghee, Bhavani white ghee, Kamadhenu cow ghee, Durga cow ghee, Durga curd, Durga paneer, Durga milk and buttermilk under the Durga, Bhavani and Kamadhenu brands; it also produces fruit masala products. Operations focus on the southern and eastern regions of India, particularly Andhra Pradesh, Odisha and Karnataka. Incorporated in 1992 and headquartered in Guntur, Andhra Pradesh, the company forms part of the Crane Group of Industries and maintains a subsidiary relationship with Durga Dairy Limited, in which it holds a majority stake. Recent developments include the ramp-up of a new manufacturing plant, which contributed to a Q1 FY26 net loss of Rs 10.8 million as disclosed in August 2025, with breakeven anticipated by Q3 FY26; additionally, the company issued notices in August 2025 for the transfer of unclaimed dividends and shares from FY 2017-18 to the Investor Education and Protection Fund by November 4, 2025.