Whirlpool Of India Limited

Whirlpool Of India Limited

793.00
INR
-16.10
(-1.99%)
28.10EPS
28.93P/E
102.83BMarket Cap
Nov 11Next Earn
Whirlpool Of India Limited
BSE:WHIRLPOOL
(Bombay Stock Exchange)

Recent

price

793.00

P/E

ratio

28.93

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
213.03
209.24
218.39
223.3
259.49
271
310.45
380.41
424.47
471.47
464.91
488.17
525.27
538.23
624.11
633.18
718.56
Revenue per Share
13.09
9.75
10.07
9.69
16.59
18.92
24.47
27.64
32.3
38.64
27.73
44.64
17.26
17.11
28.3
23.15
28.01
Basic EPS, GAAP
10.44
7.77
4.72
9.24
16.95
20.85
21.39
17.98
16.96
5.75
33.38
-5.68
7
42.88
35.57
2.73
- -
Free Cash Flow per Basic Share
2.82
0.63
- -
- -
- -
- -
- -
2.98
3.96
5
5
5
5
5
5
5
- -
Dividend per Share
33.29
38.64
48.67
58.33
72.41
91.88
116.89
141.59
169.1
202.05
225.29
264.68
277.47
290.73
311.32
327.94
- -
Book Value per Share
33.06
38.47
48.56
58.27
72.39
91.39
116.43
141.07
168.7
201.62
224.47
185.05
198.98
213.64
235.55
253.39
- -
Tangible Book Value per Share
127
127
127
127
127
127
127
127
127
127
127
127
127
127
127
127
127
Basic Weighted Avg Shares
27,028
26,547
27,707
28,331
32,922
34,383
39,388
48,264
53,853
59,816
58,984
61,935
66,641
68,286
79,182
80,332
91,137
Sales/Revenue/Turnover
9.2
6.88
6.18
5.73
8.32
9.31
10.37
9.54
9.99
9.51
6.77
5.26
3.45
3.33
4.47
3.84
3.85
Operating Margin (%)
445
497
603
638
681
769
875
1,034
1,143
1,323
1,442
1,496
1,879
2,129
2,166
2,135
2,120
Depreciation Expense
1,660
1,237
1,277
1,229
2,105
2,400
3,105
3,507
4,097
4,902
3,518
5,664
2,190
2,170
3,590
2,938
3,553
Net Income, GAAP
30.6
31.76
28.7
29.44
29.95
32.57
33.72
35.16
34.88
26.49
25.09
12.76
24.63
27.02
25.98
25.55
25.42
Effective Tax Rate (%)
6.14
4.66
4.61
4.34
6.39
6.98
7.88
7.27
7.61
8.19
5.96
9.14
3.29
3.18
4.53
3.66
3.9
Profit Margin (%)
848
933
2,185
3,403
5,550
8,057
9,793
8,825
10,962
17,140
20,537
18,338
19,757
22,563
24,516
25,631
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
361
1,051
850
1,816
2,256
2,918
- -
LT Debt
4,224
4,902
6,175
7,401
9,187
11,657
14,831
17,963
21,454
25,635
28,583
35,007
36,680
38,435
39,904
41,606
- -
Total Equity
43.78
27.54
23
17.37
23.31
20.74
20.05
17.67
17.88
18.23
11.12
8.82
4.78
4.01
6.65
4.97
- -
Return on Invested Capital (%)
43.07
27.37
23.16
18.16
25.38
23.33
23.7
21.53
21.06
21.41
13.26
17.69
6.07
5.89
9.29
7.4
- -
Return on Capital (%)
42.08
27.12
23.06
18.11
25.38
23.03
23.44
21.39
20.79
20.82
12.98
18.22
6.37
6.02
9.4
7.24
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
669
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2,918
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
127
127
Market Capitalization
114,070
100,267
102,830

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
50,411
- -
Cash, Cash Equivalents & STI
- -
26,065
- -
Accounts Receivable, Net
- -
7,403
- -
Inventories
- -
15,086
- -
Total Current Liabilities
- -
24,780
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
669
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.89%
8.02%
4.27%
Free Cash Flow
45.77%
12.5%
-92.33%
Net Income, GAAP
9.65%
9.2%
-18.18%
Sales/Revenue/Turnover
9.08%
6.5%
1.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24,969
17,130
17,049
20,047
79,182
2026
24,323
- -
17,738
21,808
80,332
2027
27,268
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11.34
4.1
3.46
9.4
28.3
2026
11.49
- -
2.09
6.32
23.15
2027
8.11
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5
2026
- -
- -
- -
- -
5
2027
- -
- -
- -
- -
- -
Business
Whirlpool of India Limited manufactures and markets a broad range of major home appliances in India and the Indian subcontinent, operating as a subsidiary of Whirlpool Corporation. The company offers refrigerators including single-door, double-door, triple-door, bottom-mount and four-door models; washing machines encompassing semi-automatic, fully automatic top-load, front-load and combo washer-dryer variants; air conditioners; microwave ovens such as solo and grill types; dishwashers designed for Indian cuisine; built-in kitchen appliances like ovens, hobs and chimneys; water purifiers; and small appliances.[corporate] Headquartered in Gurugram, Haryana, the company maintains three manufacturing facilities in Faridabad, Puducherry and Pune, supporting its operations with over 110 years of global expertise from its parent.[corporate] Whirlpool of India Limited, formed in 1996 through the merger of Kelvinator India Limited and TVS Whirlpool Limited acquisitions, targets consumer durables segments with a focus on kitchen and laundry solutions under the Every Day Care brand philosophy.[corporate] It serves residential customers through retail channels, online platforms and service networks including installation, maintenance, extended warranties and customer support. In recent developments, the company signed five strategic agreements in October 2025 with Whirlpool Corporation and affiliates, including a 30-year brand license, 10-year technology license, transitional services agreement, intellectual property assignment and services pact with Whirlpool Asia LLP, ensuring long-term business continuity. Concurrently, Whirlpool of India amended its Articles of Association to remove the 51% minimum shareholding requirement for its parent, enabling potential ownership flexibility amid ongoing stake sales; Whirlpool Corporation offloaded an 11.2% stake via bulk deals in November 2025 and a 24.7% stake in February 2024, with advanced talks underway for a further 31% stake sale to Advent International valued at around $1 billion. These moves support global restructuring while positioning the company for independent growth in India's competitive appliance market.