ZF Commercial Vehicle Control Systems India Limited

ZF Commercial Vehicle Control Systems India Limited

2,132.75
INR
-11.50
(-0.54%)
263.93BMarket Cap
Nov 14Next Earn
ZF Commercial Vehicle Control Systems India Limited
BSE:ZFCVINDIA
(Bombay Stock Exchange)

Recent

price

2,132.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
78.42
91.16
84.19
96.94
117.69
161.02
181.67
224.74
244.52
166.62
161.66
221.61
300.18
332.53
333.35
359.46
- -
Revenue per Share
11.2
13.48
11.49
10.32
10.6
17.87
18.76
23.97
24.79
13.95
9.12
12.48
27.91
35.71
40.48
45.44
- -
Basic EPS, GAAP
2.74
7.65
1.97
7.15
4.52
13.53
15.78
18.95
2.78
11.52
6.01
-3.36
14.99
-0.48
10.52
58.36
- -
Free Cash Flow per Basic Share
0.49
0.97
0.97
0.97
0.97
0.83
1
1.17
1.33
3.17
- -
1.83
2
2.17
2.83
3.17
- -
Dividend per Share
33.98
46.49
57.01
66.36
76.84
93.82
111.28
134.08
156.41
166.47
175.42
185.76
211.69
245.18
282.46
324.29
- -
Book Value per Share
33.97
46.45
56.89
66.09
76.5
93.42
110.96
133.88
156.17
166.12
175.13
184.93
210.67
244.2
281.53
323.79
- -
Tangible Book Value per Share
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
114
Basic Weighted Avg Shares
8,925
10,374
9,581
11,032
13,394
18,325
20,675
25,577
27,828
18,963
18,398
25,220
34,162
37,844
37,937
40,909
- -
Sales/Revenue/Turnover
20.87
19.69
18.05
12.55
12.74
12.66
13.34
13.41
12.75
8.73
6.57
6.52
10.9
12.15
13.38
13.09
- -
Operating Margin (%)
144
156
217
322
467
562
616
617
714
901
904
924
1,048
1,098
1,243
1,318
- -
Depreciation Expense
1,274
1,534
1,308
1,175
1,207
2,034
2,135
2,728
2,822
1,588
1,038
1,421
3,177
4,064
4,607
5,171
- -
Net Income, GAAP
- -
29.06
29.28
27.06
31.69
24.77
28.95
28.54
31.33
28.89
31.83
27.42
25.59
25.62
24.39
25.39
- -
Effective Tax Rate (%)
14.28
14.79
13.65
10.65
9.01
11.1
10.33
10.67
10.14
8.38
5.64
5.63
9.3
10.74
12.14
12.64
- -
Profit Margin (%)
1,998
2,883
3,680
4,445
5,385
6,843
8,562
10,633
12,432
12,993
14,142
14,572
17,031
19,648
23,516
28,339
- -
Working Capital
6
- -
- -
- -
- -
- -
- -
- -
- -
87
44
3
617
613
566
479
- -
LT Debt
3,867
5,291
6,488
7,552
8,744
10,678
12,664
15,259
17,800
18,945
19,964
21,141
24,091
27,903
32,145
36,906
- -
Total Equity
- -
31.62
20.78
14.41
14.28
17.93
16.74
17.16
14.08
6.2
4.04
5.72
11.8
12.76
12.53
11.12
- -
Return on Invested Capital (%)
- -
33.44
22.19
16.75
14.84
20.95
18.32
19.62
17.07
8.68
5.37
6.96
14.02
15.38
15.15
14.83
- -
Return on Capital (%)
38.79
33.5
22.21
16.73
14.81
20.94
18.29
19.54
17.07
8.64
5.34
6.91
14.05
15.63
15.35
14.98
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
69
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
479
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
114
114
114
Market Capitalization
282,302
263,932
291,518

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
34,928
- -
Cash, Cash Equivalents & STI
- -
22,298
- -
Accounts Receivable, Net
- -
9,415
- -
Inventories
- -
2,815
- -
Total Current Liabilities
- -
6,589
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
69
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.32%
13.14%
14.81%
Free Cash Flow
-242.55%
-528.54%
454.76%
Net Income, GAAP
17.19%
42.81%
12.25%
Sales/Revenue/Turnover
10.19%
18.28%
7.83%
Total Cash Common Dividend
- -
- -
11.76%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,458
9,109
9,624
10,101
37,937
2026
9,756
- -
10,749
11,479
40,909
2027
10,662
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.74
9.59
11.03
11.14
40.48
2026
10.75
- -
12.32
12.86
45.44
2027
9.18
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.83
2026
- -
- -
- -
- -
3.17
2027
- -
- -
- -
- -
- -
Business
ZF Commercial Vehicle Control Systems India Limited manufactures and markets advanced braking systems, conventional braking products, and air-assisted technologies for commercial vehicles including trucks, buses, off-highway vehicles, defense applications, cars, and fleets; its core offerings encompass electronic braking systems, electronic stability control, electronically controlled air suspension, e-compressors, air suspension solutions, air disc brakes, foundation brakes, air compressors, fleet management systems, spare parts, after-sale services, digital services, retrofit solutions, workshop solutions, and professional training and consulting. The company, formerly known as WABCO India Limited until its name change in March 2022 following integration into ZF Group's Commercial Vehicle Solutions division after ZF's 2020 acquisition of WABCO, provides industry-leading solutions in autonomous, connected, and electric domains with a focus on accident-free driving and greener transportation. Headquartered in Chennai, Tamil Nadu, India, and founded in 2004 as a subsidiary of WABCO Asia Private Limited, it operates six manufacturing facilities, an advanced technology development center, a vehicle testing facility, and a nationwide aftermarket distribution network primarily serving the Indian commercial vehicle market with exports. Recent developments include securing a multi-year business nomination in April 2025 from a leading Indian commercial vehicle OEM for its AxTrax 2 electric axles targeted at medium-duty buses; winning a major contract in May 2025 for a new-generation 430mm heavy-duty clutch system; and ZF Group selling a 4.3% stake in November 2024 to enhance liquidity while retaining majority control, alongside introducing products such as doors with door control systems. The company employs approximately 2,500 people and maintains a wholly owned subsidiary, ZF CV Control Systems Manufacturing India Private Limited, focused on auto ancillary parts manufacturing for domestic and export markets.