Sarvamangal Mercantile Co. Ltd.

    Sarvamangal Mercantile Co. Ltd.

    BBSE:ZSARVAMA
    - -
    INR
    - -
    - -
    Sarvamangal Mercantile Co. Ltd.
    BSE:ZSARVAMA
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    5.31
    71.28
    20.08
    27.65
    1.91
    25.1
    233.09
    - -
    109.21
    8.87
    139.49
    124.89
    41.67
    28.26
    49.49
    42.73
    42.7
    Revenue per Share
    -51.68
    3.3
    -51.38
    1.73
    -10.49
    -6.28
    210.91
    -10.23
    -36.57
    -14.55
    -8.71
    5.74
    1.52
    8.33
    9.26
    15.49
    15.87
    Basic EPS, GAAP
    - -
    - -
    - -
    -240.6
    185.78
    -200.84
    644.87
    155.45
    230.82
    13.87
    2.64
    72.4
    12.31
    -48.7
    -45.63
    -52.72
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    238.76
    242.06
    190.69
    20.04
    20.04
    175.64
    385.93
    281.06
    244.49
    229.95
    211.2
    216.94
    218.46
    226.79
    236.05
    251.54
    9.99
    Book Value per Share
    238.76
    242.06
    190.69
    192.42
    181.93
    175.64
    385.93
    1,365.71
    1,620.26
    1,262.48
    797.13
    333.31
    1,398.81
    3,663.74
    1,479.17
    3,636.65
    4,543.79
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic Weighted Avg Shares
    1
    18
    5
    7
    - -
    6
    58
    - -
    27
    2
    35
    31
    10
    7
    12
    11
    11
    Sales/Revenue/Turnover
    -1,350.12
    -3.18
    -297.19
    -3.85
    -1,212.86
    -37.59
    -20.95
    - -
    -23.54
    -10.4
    4.33
    10.8
    39.68
    62.66
    69.55
    60.73
    63.24
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    -13
    1
    -13
    - -
    -3
    -2
    53
    -3
    -9
    -4
    -2
    1
    - -
    2
    2
    4
    4
    Net Income, GAAP
    - -
    3.33
    - -
    29.14
    - -
    - -
    0.2
    - -
    - -
    - -
    - -
    - -
    22.82
    21.36
    42.04
    17.62
    8.61
    Effective Tax Rate (%)
    -972.66
    4.64
    -255.85
    6.27
    -549.93
    -25.03
    90.48
    - -
    -33.49
    -164.01
    -6.24
    4.6
    3.65
    29.47
    18.71
    36.25
    37.17
    Profit Margin (%)
    168
    115
    104
    170
    126
    118
    30
    -39
    -83
    -86
    -91
    -89
    -89
    -45
    -36
    -28
    4
    Working Capital
    26
    8
    15
    124
    148
    240
    - -
    24
    3
    3
    1
    1
    1
    42
    44
    47
    71
    LT Debt
    59
    60
    47
    48
    45
    44
    96
    340
    403
    314
    198
    83
    348
    912
    368
    906
    1,132
    Total Equity
    - -
    -0.71
    - -
    -0.16
    - -
    - -
    -5.15
    - -
    - -
    - -
    - -
    2.12
    1.36
    0.52
    0.73
    0.78
    0.62
    Return on Invested Capital (%)
    - -
    1.07
    - -
    0.45
    - -
    - -
    24.06
    - -
    - -
    - -
    - -
    11.22
    5.29
    5.9
    4.04
    6.17
    11.53
    Return on Capital (%)
    - -
    1.37
    -23.74
    1.65
    -52.36
    -6.42
    75.11
    -3.07
    -13.92
    -6.13
    -3.95
    2.68
    0.7
    3.74
    4
    6.35
    158.83
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    47
    - -
    71
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    - -
    - -
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    43
    - -
    44
    Cash, Cash Equivalents & STI
    1
    - -
    3
    Accounts Receivable, Net
    20
    - -
    20
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    71
    - -
    40
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    84.29%
    101.93%
    145.86%
    Free Cash Flow
    144.5%
    413.68%
    15.52%
    Net Income, GAAP
    -311.81%
    57.31%
    67.27%
    Sales/Revenue/Turnover
    - -
    -9.57%
    -13.65%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    12
    12
    2024
    - -
    - -
    - -
    11
    11
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -5.27
    23.93
    15.32
    - -
    9.26
    2024
    -5.69
    36.25
    -3.49
    - -
    15.49
    2025
    -4.47
    35.43
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business