Southern Gas Ltd

    Southern Gas Ltd

    BBSE:ZSOUTGAS
    - -
    INR
    - -
    - -
    Southern Gas Ltd
    BSE:ZSOUTGAS
    (Bombay Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    2026
    TTM
    INR
    8,701.5
    9,520.27
    10,551.77
    10,691.28
    10,815.96
    12,212.48
    11,895.28
    11,045.04
    12,391.4
    11,738.69
    11,425.51
    15,146.27
    11,770.48
    12,306.71
    12,602.84
    13,343.56
    14,274.85
    Revenue per Share
    360.65
    352.18
    315.29
    257.99
    325.98
    456.26
    307.63
    42.83
    206.2
    300.52
    856.49
    1,194.4
    352.3
    803.64
    805.16
    1,201.87
    1,416.8
    Basic EPS, GAAP
    -246.95
    -30.16
    302.43
    436.99
    95.78
    87.14
    368.56
    -573.22
    -144.31
    414.63
    1,126.31
    897.24
    -61.48
    -152.09
    -48.8
    1,119.02
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    34.59
    35.1
    35.53
    41.51
    42.91
    42.2
    30.14
    48.22
    40
    50
    48.91
    50
    50
    50
    - -
    Dividend per Share
    4,941.14
    5,258.45
    5,538.64
    5,761.53
    6,026.64
    6,440.74
    6,706.13
    6,707.61
    6,879.12
    7,083.25
    7,868.98
    9,028.27
    9,323.38
    10,105.87
    10,835.07
    12,044.22
    - -
    Book Value per Share
    4,941.14
    5,258.45
    5,538.64
    5,761.53
    6,026.64
    6,440.74
    6,706.13
    6,707.61
    6,879.12
    7,059.16
    7,849.56
    9,013.56
    9,313.33
    10,100.53
    10,834.4
    12,044.18
    - -
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic Weighted Avg Shares
    196
    214
    237
    241
    243
    275
    268
    249
    279
    264
    257
    341
    271
    277
    284
    300
    308
    Sales/Revenue/Turnover
    6.67
    5.91
    2.44
    2.65
    2.97
    4.71
    2.59
    -0.01
    3.61
    2.42
    8.04
    10.36
    2.7
    6.18
    4.28
    8.57
    9.5
    Operating Margin (%)
    19
    20
    19
    19
    16
    17
    16
    16
    17
    16
    15
    15
    17
    18
    18
    15
    15
    Depreciation Expense
    8
    8
    7
    6
    7
    10
    7
    1
    5
    7
    19
    27
    8
    18
    18
    27
    31
    Net Income, GAAP
    45.64
    29.58
    16.62
    36.01
    32.74
    34.25
    25.36
    - -
    58.35
    26.11
    19.23
    31.52
    29.99
    26.22
    22.95
    26.39
    24.92
    Effective Tax Rate (%)
    4.14
    3.7
    2.99
    2.41
    3.01
    3.74
    2.59
    0.39
    1.66
    2.56
    7.5
    7.89
    2.99
    6.53
    6.39
    9.01
    9.93
    Profit Margin (%)
    42
    51
    59
    67
    79
    85
    100
    37
    20
    51
    57
    32
    6
    - -
    1
    -5
    - -
    Working Capital
    7
    6
    4
    1
    1
    - -
    - -
    5
    5
    1
    - -
    4
    2
    - -
    - -
    - -
    - -
    LT Debt
    111
    118
    125
    130
    136
    145
    151
    151
    155
    159
    177
    203
    210
    227
    244
    271
    - -
    Total Equity
    6.11
    7.34
    3.82
    3.13
    3.62
    6.11
    3.57
    - -
    2.62
    2.93
    10.02
    12.89
    2.52
    5.92
    4.08
    7.56
    - -
    Return on Invested Capital (%)
    7.47
    6.52
    6.32
    4.87
    5.73
    7.44
    4.74
    - -
    3.06
    4.39
    11.4
    13.9
    3.96
    8.24
    7.79
    10.51
    19.27
    Return on Capital (%)
    7.55
    6.91
    5.84
    4.57
    5.53
    7.32
    4.68
    0.64
    3.04
    4.3
    11.46
    14.14
    3.92
    8.27
    7.69
    10.51
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    - -
    - -
    Market Capitalization
    1
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'26
    Mar'26
    Jun'27
    Total Current Assets
    - -
    78
    - -
    Cash, Cash Equivalents & STI
    - -
    12
    - -
    Accounts Receivable, Net
    - -
    48
    - -
    Inventories
    - -
    14
    - -
    Total Current Liabilities
    - -
    83
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.55%
    8.95%
    11.16%
    Free Cash Flow
    -266.94%
    -489.26%
    -2,393.08%
    Net Income, GAAP
    63.57%
    28.44%
    49.27%
    Sales/Revenue/Turnover
    1.71%
    4.52%
    5.88%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    66
    76
    71
    70
    284
    2026
    73
    75
    75
    78
    300
    2027
    81
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    177.2
    335.33
    166.98
    155.25
    805.16
    2026
    209.47
    414.11
    288.97
    346.61
    1,201.87
    2027
    362.12
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2025
    - -
    - -
    - -
    - -
    50
    2026
    - -
    - -
    - -
    - -
    50
    2027
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business