Bodhi Tree Multimedia Limited

Bodhi Tree Multimedia Limited

BTML.BO
Bodhi Tree Multimedia LimitedIN flagBombay Stock Exchange
6.09
INR
-0.04
- -
1.11BMarket Cap
Bodhi Tree Multimedia Limited
BTML.BO
(Bombay Stock Exchange)

Recent

price

6.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1.49
2.31
5.15
3.58
7.41
8.79
3.38
5.12
7.12
7.97
6.94
Revenue per Share
-0.3
-0.45
0.05
0.48
0.52
0.48
0.26
0.27
0.39
0.44
0.42
Basic EPS, GAAP
0.28
-0.09
-0.24
-0.49
-0.77
-0.56
-0.55
-0.15
-1.13
-2.53
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.02
- -
- -
0.08
- -
- -
- -
Dividend per Share
-0.44
-0.89
-0.84
-0.31
0.07
0.53
1.43
1.63
2.07
1.25
1.09
Book Value per Share
-0.44
-0.89
-0.84
-0.01
1.22
1.34
1.96
2.18
2.61
5.26
4.58
Tangible Book Value per Share
75
75
75
75
48
67
126
125
125
145
167
Basic Weighted Avg Shares
111
172
385
267
357
591
426
640
891
1,155
1,156
Sales/Revenue/Turnover
-19.4
-19.14
1.13
13.84
9.76
5.61
12.68
9.08
9.74
10.07
10.45
Operating Margin (%)
- -
- -
- -
- -
1
1
2
2
3
25
25
Depreciation Expense
-22
-33
4
36
25
32
33
34
49
64
69
Net Income, GAAP
- -
- -
15.23
3.48
24.02
- -
28.5
30.32
32.69
28.96
29.48
Effective Tax Rate (%)
-19.95
-19.4
0.94
13.44
6.98
5.46
7.64
5.3
5.48
5.52
5.98
Profit Margin (%)
-17
-58
-56
-10
36
79
211
201
253
443
443
Working Capital
23
24
24
- -
2
18
4
7
2
12
12
LT Debt
-33
-66
-62
-1
59
91
249
274
328
874
874
Total Equity
- -
- -
- -
173.71
36.95
- -
16.71
12.28
11.91
8.6
8.87
Return on Invested Capital (%)
- -
- -
-24.11
407.88
83.01
- -
22.83
15.11
16.77
13.63
14.49
Return on Capital (%)
- -
- -
- -
- -
- -
165.88
30.12
17.63
21.05
28.92
31.34
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
258
- -
351
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
180
- -
182
Market Capitalization
1,295
1,445
913

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
885
- -
1,248
Cash, Cash Equivalents & STI
35
- -
31
Accounts Receivable, Net
137
- -
265
Inventories
217
- -
251
Total Current Liabilities
526
- -
805
Payables & Accruals
- -
- -
- -
ST Debt
258
- -
351
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
84.72%
166.37%
Free Cash Flow
- -
161.93%
158.64%
Net Income, GAAP
- -
21.84%
30.68%
Sales/Revenue/Turnover
- -
31.34%
29.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
162
130
129
219
640
2025
180
140
169
402
891
2026
182
234
390
350
1,155

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.06
-0.01
- -
0.27
2025
-0.08
0.18
0.14
0.15
0.39
2026
0.06
0.17
0.08
0.11
0.44

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.08
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Bodhi Tree Multimedia Limited operates as a content production company specializing in the creation and production of television shows, films, and digital content across India. The company’s core offerings include the development, financing, and production of diverse entertainment content spanning multiple genres such as drama, thriller, horror, comedy, and lifestyle, delivered to major broadcasters and OTT platforms. It has produced over 3000 hours of content and more than 100 shows since its inception, catering to a broad audience with multilingual programming. Bodhi Tree Multimedia also provides content localization services for the television, film, and digital industries. The company recently forged a strategic partnership with Amit Khan Content Hub to jointly develop and produce premium content for television and OTT platforms through a majority-held special purpose vehicle structure, with Bodhi Tree leading financing and operations while Amit Khan leads creative development and production execution. Additionally, it launched Bodhi Tree Venture to enhance IP-led digital content monetization and signed a memorandum of understanding with Moving Images Studios Private Limited to explore collaboration in content creation and digital media projects. Bodhi Tree Multimedia has also entered a memorandum of understanding with the Government of Assam to launch a Global Media Hub in Guwahati. Furthermore, the group announced the creation of Madlab Alpha Private Limited, India’s first high-concept content studio, expanding its content innovation capabilities. Its headquarters is in Mumbai, India, and it continues to focus on operations primarily within the Indian media and entertainment industry. Founded in 2007, Bodhi Tree Multimedia Ltd. has positioned itself as a leader in the Indian entertainment content production segment, serving broadcasters, OTT platforms, and digital media. The company emphasizes innovative and differentiated storytelling with a robust portfolio and strategic expansions through partnerships, acquisitions, and new business ventures to strengthen its market presence and content creation scale. Recent significant changes include key appointments such as Sudip Roy as Group Chief Revenue Officer and operational enhancements to drive revenue and digital growth. Bodhi Tree Multimedia operates primarily in India with ambitions to expand through strategic collaborations and media infrastructure projects focused on content production hubs and digital expansion initiatives.