Brownie's Marine Group, Inc.

Brownie's Marine Group, Inc.

BWMG
Brownie's Marine Group, Inc.US flagOther OTC
0.01
USD
- -
- -
3.03MMarket Cap

Total Valuation

Brownie's Marine Group, Inc. carries a market capitalization of 3.03M, placing it among publicly traded companies globally. Its enterprise value stands at 3.23M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap3.03M
Enterprise Value3.23M

Share Statistics

Brownie's Marine Group, Inc. currently has 503.27M shares outstanding.

Shares Outstanding503.27M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Brownie's Marine Group, Inc. trades at a trailing price-to-earnings ratio of 4.21. The price-to-sales ratio is 0.24, and the price-to-book ratio stands at -0.11.

PE Ratio4.21
PS Ratio0.24
PB Ratio-0.11
P/TBV Ratio1.08
P/FCF Ratio3.04
P/OCF Ratio3.04

Enterprise Valuation

On an enterprise value basis, Brownie's Marine Group, Inc. trades at an EV/EBITDA multiple of 12.33 and an EV/FCF ratio of 4.58. The EV/Sales ratio of 0.40 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 202.67 provides insight into valuation relative to core operating earnings.

EV / Sales0.40
EV / EBITDA12.33
EV / EBIT202.67
EV / FCF4.58

Financial Position

Brownie's Marine Group, Inc. maintains a current ratio of 1.44, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 88.53, indicating elevated leverage, while an interest coverage ratio of 3.39 demonstrates adequate ability to service its debt obligations.

Current Ratio1.44
Quick Ratio0.44
Debt / Equity88.53
Debt / EBITDA8.25
Interest Coverage3.39

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)8.01
Return on Invested Capital (ROIC)-6.52
Return on Capital Employed (ROCE)-3.46
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.12

Taxes

Over the trailing twelve months, Brownie's Marine Group, Inc. has paid 17,302.00 in income taxes, reflecting an effective tax rate of 3.66.

Income Tax17,302.00
Effective Tax Rate3.66

Stock Price Statistics

Brownie's Marine Group, Inc.'s stock has gained approximately 20% over the past 52 weeks. The 50-day moving average sits at 0.01, while the 200-day moving average is 0.01.

Beta (5Y)N/A
52-Week Price Change20%
50-Day Moving Average0.01
200-Day Moving Average0.01
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Brownie's Marine Group, Inc. generated 8.10M in revenue and converted that into 455,557.00 in net income, yielding earnings per share of 0.00. EBITDA reached 262,128.00, while operating income came in at -294,990.00.

Revenue8.10M
Gross Profit3.29M
Operating Income-294,990.00
Pretax Income472,859.00
Net Income455,557.00
EBITDA262,128.00
EBIT-294,990.00
Earnings Per Share (EPS)0.00

Balance Sheet

Brownie's Marine Group, Inc. holds 849,620.00 in cash and equivalents against 2.16M in total debt, resulting in a net debt position of 101,911.00. Total book value stands at -17.49M, with working capital of 1.13M providing operational flexibility.

Cash & Cash Equivalents849,620.00
Total Debt2.16M
Net Debt101,911.00
Equity (Book Value)-17.49M
Book Value Per Share-0.04
Working Capital1.13M

Cash Flow

Brownie's Marine Group, Inc. produced 631,721.00 in operating cash flow over the past twelve months.

Operating Cash Flow631,721.00
Capital ExpendituresN/A
Free Cash Flow631,721.00
FCF Per Share0.00

Margins

Brownie's Marine Group, Inc. operates with a gross margin of 40.60, reflecting its pricing power and cost economics. The operating margin of -3.64 and net profit margin of 5.62 provide insight into operational efficiency.

Gross Margin40.60
Operating Margin-3.64
Pretax Margin5.84
Profit Margin5.62
EBITDA Margin3.24

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield5.68
FCF Yield32.92

Stock Splits

Brownie's Marine Group, Inc.'s most recent stock split took place on July 15, 2013 with a 1350:1 split ratio.

Last Split Date7/15/2013
Split Ratio1350:1

Scores

Brownie's Marine Group, Inc. posts an Altman Z-Score of -2.79, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-2.79