Vaudoise Assurances Holding SA

Vaudoise Assurances Holding SA

723.18
CHF
-6.87
(-0.94%)
2.27BMarket Cap
Vaudoise Assurances Holding SA
BX:VAHB
(BX Swiss)

Recent

price

723.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CHF
1,039.75
648.34
666.05
544.74
535.42
433.6
426.05
424.83
429.83
451.64
451.9
477.93
467.56
518.44
553.48
585.62
- -
Revenue per Share
40.05
39.15
40.75
42.15
51.2
42.9
41.6
40.2
43.3
45.83
42.01
45.9
44.82
45.76
46.24
53.97
- -
Basic EPS, GAAP
663.76
57.62
8.92
-15.13
-1,490.99
63.21
35.87
37.64
50.43
3.88
14.74
50.77
24.94
28.13
32.55
94.3
- -
Free Cash Flow per Basic Share
2.59
2.9
11.97
12.41
13.66
14.63
12.97
14.97
14.49
17.01
16.9
18.94
17.93
20.6
19.71
23.14
- -
Dividend per Share
304.13
342.53
385.85
439.57
497.44
522.93
558.18
589.32
605.34
696.18
724.68
837.06
785.94
808.08
867.06
910.92
952.11
Book Value per Share
304.13
342.53
385.85
439.57
493.09
518.73
552.67
583.2
599.02
689.88
717.93
828.68
776.68
791.34
851.49
889.24
927.79
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
3,120
1,945
1,997
1,633
1,606
1,301
1,278
1,275
1,266
1,320
1,321
1,397
1,365
1,501
1,602
1,695
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
23
-8
-2
9
10
2
14
34
16
8
16
27
17
17
12
13
- -
Depreciation Expense
120
117
122
126
154
129
125
121
128
134
123
134
131
132
134
156
- -
Net Income, GAAP
22.35
19.62
19.78
17.32
16.05
15.02
16.54
13.24
10.12
9.8
12.37
11.17
11.37
9.97
11.32
11.85
- -
Effective Tax Rate (%)
3.85
6.04
6.12
7.74
9.56
9.89
9.76
9.46
10.07
10.15
9.3
9.6
9.59
8.83
8.36
9.22
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
63
21
31
32
32
22
22
32
32
20
32
37
160
162
157
149
- -
LT Debt
895
1,008
1,136
1,294
1,464
1,539
1,643
1,735
1,782
2,011
2,118
2,448
2,276
2,340
2,510
2,655
2,776
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
13.8
12.09
11.12
10.35
11.21
8.76
7.97
7.17
7.17
6.9
5.73
5.73
5.35
5.48
5.27
5.8
- -
Return on Capital (%)
14.52
12.34
11.4
10.4
11.14
8.58
7.84
7.14
7.25
7.06
5.95
5.88
5.54
5.74
5.52
6.05
- -
Return on Common Equity (%)

Capital Structure

CHF

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
149
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
1,700
2,055
2,272

Working Capital

CHF

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
420
392
585
Accounts Receivable, Net
109
26
96
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CHF

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.77%
4.88%
5.78%
Free Cash Flow
59.13%
82.14%
189.7%
Net Income, GAAP
2.18%
5.16%
16.71%
Sales/Revenue/Turnover
2.76%
5.2%
5.81%
Total Cash Common Dividend
4.85%
6.72%
17.38%

Semi-annual Revenue

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,602
2025
- -
- -
1,695
2026
- -
- -
- -

Semi-annual Earnings Per Share

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
46.24
2025
- -
- -
53.97
2026
- -
- -
- -

Semi-annual Dividends Per Share

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
19.71
2025
- -
- -
23.14
2026
- -
- -
- -
Business
Vaudoise Assurances Holding SA is a Switzerland-based holding company that, through its subsidiaries, provides a comprehensive range of life and non-life insurance products and services primarily to individuals, self-employed professionals, small- and medium-sized enterprises, larger companies and public institutions in Switzerland. The company offers vehicle insurance including car, motorcycle, classic car, motorhome, boat and e-bike coverage; household, building, construction, golf, valuables and pet insurance; private and traffic legal protection insurance; accident and disease insurance; civil liability and property insurance; general liability insurance including surety bonds; pensions and mortgages; as well as health, fire, third-party liability, loss of earnings, death, retirement and investment solutions with one-time deposits or withdrawal plans. Founded in 1895 and headquartered in Lausanne, it operates through a network of local agencies and independent brokers and is a subsidiary of Mutuelle Vaudoise, Société Coopérative. In recent developments, the company opened a new hub in Bern-Wankdorf to expand in German-speaking Switzerland in September 2025, reported excellent half-year results in August 2025, acquired Prevanto SA in April 2024 to become the leading provider of actuarial advice to Swiss pension funds and integrated Animalia and Epona brands to strengthen its position as the market leader in animal insurance.