1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
GOLDCREST Co.,Ltd.

GOLDCREST Co.,Ltd.

CDCTF
GOLDCREST Co.,Ltd.US flagOther OTC
20.55
USD
- -
- -
682.98MMarket Cap
GOLDCREST Co.,Ltd.
CDCTF
(Other OTC)

Recent

price

20.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,289.64
1,435.16
1,331.24
1,063.17
848.1
552.13
843.43
1,006.72
1,215.38
940.36
986.65
823.72
1,004.54
818.53
747.4
881.51
558.65
Revenue per Share
26.09
46.71
105.75
101.07
85.8
56.3
118.53
153.35
194.29
153.54
215.22
122.72
222.85
209.63
112.9
150.88
111.26
Basic EPS, GAAP
579.78
-194.46
623.2
288.02
-141.43
47.08
-57.37
526.99
383.98
538.03
78.1
280.48
534.99
-125.38
147.07
-265.41
- -
Free Cash Flow per Basic Share
54.98
39.96
39.95
39.95
39.96
39.96
39.96
42.07
46.96
49.94
69.99
75.36
65.12
85
80.05
79.98
- -
Dividend per Share
2,343.23
2,349.94
2,415.69
2,476.86
2,522.91
2,539.24
2,617.83
2,734.8
2,907.14
3,010.73
3,155.97
3,220.32
3,470.87
3,652.46
3,718
3,790.02
3,751.89
Book Value per Share
2,678.64
2,685.34
2,751.05
2,812.21
2,858.26
2,835.31
2,917.33
3,017.31
3,188.82
3,298.52
3,449.92
3,473.39
3,715.22
3,880.55
3,951.14
4,023.72
3,985.52
Tangible Book Value per Share
36
36
36
36
36
36
36
36
35
35
35
35
34
34
33
33
33
Basic Weighted Avg Shares
46,000
51,190
47,484
37,921
30,247
19,691
30,079
35,824
42,857
33,159
34,791
28,890
34,245
27,453
24,845
29,294
18,558
Sales/Revenue/Turnover
6.29
5.12
15.32
17.24
18.82
17.21
22.85
24.73
31.09
24.89
33.08
23.52
33.83
38.44
23.08
25.67
28.84
Operating Margin (%)
579
508
380
395
427
966
962
953
1,005
983
1,101
1,093
1,122
1,155
1,058
1,060
- -
Depreciation Expense
931
1,666
3,772
3,605
3,060
2,008
4,227
5,457
6,851
5,414
7,589
4,304
7,597
7,031
3,753
5,014
3,696
Net Income, GAAP
41.83
41.56
42.44
38.32
38.98
23.99
33.02
35.73
36.36
32.06
32.86
35.43
34.19
33.38
32.02
28.8
29.4
Effective Tax Rate (%)
2.02
3.25
7.94
9.51
10.12
10.2
14.05
15.23
15.99
16.33
21.81
14.9
22.18
25.61
15.11
17.12
19.92
Profit Margin (%)
110,933
130,308
133,435
109,029
107,230
121,035
132,985
136,789
121,423
126,624
130,482
138,116
144,767
143,352
128,316
156,190
147,795
Working Capital
45,500
58,800
59,100
32,500
39,250
48,200
57,350
58,100
37,800
39,700
39,450
46,900
48,050
38,300
23,200
64,725
41,875
LT Debt
95,562
95,801
98,147
100,321
101,950
103,139
105,845
108,940
113,795
117,446
122,565
122,540
127,152
130,436
131,414
133,772
132,458
Total Equity
0.88
0.87
2.58
2.53
2.21
1.59
2.72
3.33
4.95
3.32
4.46
2.49
4.32
3.91
2.14
2.71
2.08
Return on Invested Capital (%)
0.95
1.45
2.86
2.78
2.37
1.57
2.94
3.64
4.53
3.63
4.86
2.73
4.7
4.26
2.29
2.86
2.2
Return on Capital (%)
1.11
1.99
4.44
4.13
3.43
2.22
4.6
5.72
6.86
5.19
6.98
3.84
6.57
5.84
3.05
4.02
3.01
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
27,000
- -
9,100
LT Borrowings
23,200
- -
41,875
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
- -
33
Market Capitalization
64,110
68,021
60,737

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
170,708
- -
162,108
Cash, Cash Equivalents & STI
78,198
- -
68,892
Accounts Receivable, Net
684
- -
1,027
Inventories
90,650
- -
91,686
Total Current Liabilities
42,392
- -
14,313
Payables & Accruals
- -
- -
- -
ST Debt
27,000
- -
9,100
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.64%
1.77%
1.79%
Free Cash Flow
-158.87%
-55.43%
-280.4%
Net Income, GAAP
19.71%
2.55%
33.6%
Sales/Revenue/Turnover
6.39%
-1.97%
17.91%
Total Cash Common Dividend
- -
2.55%
-0.11%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,533
3,754
6,496
12,062
24,845
2025
- -
- -
- -
- -
29,294
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-11.75
- -
- -
- -
112.9
2025
- -
- -
- -
- -
150.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
80.05
2025
- -
- -
- -
- -
79.98
2026
- -
- -
- -
- -
- -
Similar Companies
KBC Global Limited (KBCGLOBAL.NS)
Modipon Limited (MODIPON.BO)
AGI Infra Limited (AGIIL.BO)
Thakkers Developers Limited (THAKDEV.BO)
Ashtrom Group Ltd. (ASHG.TA)
Grovy India Limited (GROVY.BO)
Business
GOLDCREST Co.,Ltd. (CDCTF) plans, develops, and sells high-grade condominiums primarily in the Tokyo metropolitan area and other key urban locations across Japan; it also engages in real estate leasing and management, as well as hotel operations. The company operates through segments including real estate sales, real estate leasing, and related services such as property broking and agency, targeting individual and institutional buyers in high-demand residential markets. Founded in January 1992 and headquartered in Tokyo, Japan, GOLDCREST focuses on premium developments featuring spacious layouts, high ceilings, quality facilities, concierge services, and amenities like ZEH (Zero Energy House) standards, with ongoing projects such as Promenade Yobancho in Shinagawa, Minamisunamachi Station developments, and properties in Yokohama, Kamakura, Fujisawa, and Kawasaki. The company's portfolio includes luxury condominiums with features like south-facing units, large storage, resort-style facilities including onsen spas, and convenient access to major stations such as those on the Yamanote Line, Chuo Line, and Shonan Monorail; recent offerings emphasize family-oriented 3LDK plans starting from around 47 million yen, tower residences up to 30 stories, and wind district projects blending natural surroundings with urban proximity. In recent developments, GOLDCREST announced its fiscal 2026 second quarter results on October 31, 2025, amid ongoing shareholder litigation involving the representative director and proposals concerning board independence from controlling shareholders; the company also addressed a non-listed parent company's financials and held its 34th annual general meeting in June 2025, reflecting operational continuity in a litigious environment. These disclosures highlight no major acquisitions, partnerships, or funding rounds in the past 1-2 years, but underscore sustained project launches like the first phase of Totsuka developments starting registration in October 2025 and completed sales in multiple high-profile sites. GOLDCREST maintains its core focus on condominium development without noted strategic shifts, reorganizations, or expansions beyond domestic urban markets.