Ceryvyn Therapeutics Ltd

Ceryvyn Therapeutics Ltd

CKDXF
Ceryvyn Therapeutics LtdUS flagOther OTC
0.01
USD
- -
- -
13.68MMarket Cap
Ceryvyn Therapeutics Ltd
CKDXF
(Other OTC)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2019
2020
2020
2021
2021
2022
2022
2023
2023
2024
2024
2025
2025
2026
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.07
-0.06
-0.08
-0.05
-0.04
-0.12
-0.16
-0.23
-0.38
-0.28
-0.49
-0.52
-0.2
-0.21
-0.13
- -
- -
Basic EPS, GAAP
- -
-0.06
-0.09
-0.02
-0.02
-0.12
-0.16
-0.18
-0.2
-0.24
-0.27
-0.25
-0.15
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.16
0.08
0.11
0.21
0.14
0.33
0.45
0.12
0.17
-0.01
-0.02
-0.1
-0.07
-0.25
-0.16
- -
- -
Book Value per Share
0.16
0.08
0.11
0.21
0.14
0.33
0.45
0.12
0.17
-0.01
-0.02
-0.1
-0.07
-0.25
-0.16
- -
- -
Tangible Book Value per Share
232
268
268
300
300
369
369
405
352
510
443
638
1,091
1,225
1,225
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
-23,297.71
-23,297.71
-28,860.31
-28,860.31
-57,776.15
-57,776.15
-106,456.52
-106,456.52
-138,912.04
-138,912.04
-153,473.6
-153,473.6
-606,264.1
-609,248
-1,194,700
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-17
-15
-21
-16
-11
-45
-60
-93
-135
-143
-215
-330
-220
-251
-163
330
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-13,290.97
-13,290.97
-18,833.41
-18,833.41
-66,087.32
-66,087.32
-102,353.66
-102,353.66
-131,963.89
-131,963.89
-176,193.6
-176,193.6
-643,964.1
-651,164
33,044,500
- -
Profit Margin (%)
37
21
30
64
44
135
180
48
70
80
120
186
124
-307
-201
30
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
86
130
212
142
- -
- -
- -
- -
LT Debt
38
22
31
65
45
135
180
48
70
-6
-9
-113
-76
-307
-201
30
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-36.48
-49.82
-61.55
-33.7
-33.49
-50.42
-49.28
-81.41
-108.03
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Sep'26
Sep'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
720
1,231
1,231
Market Capitalization
306
819
819

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Sep'26
Sep'26
Total Current Assets
166
- -
- -
Cash, Cash Equivalents & STI
157
- -
- -
Accounts Receivable, Net
1
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
33
- -
- -
Payables & Accruals
32
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
170.12%
382.56%
-109.65%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
11.83%
-21.07%
-231.57%
Sales/Revenue/Turnover
1.09%
-16.29%
-97.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
-0.21
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Opthea Limited is a clinical-stage biopharmaceutical company headquartered in South Yarra, Australia, specializing in developing novel biological therapeutics for the treatment of progressive retinal diseases including wet age-related macular degeneration (wet AMD) and diabetic macular edema (DME). Its primary product candidate is sozinibercept (OPT-302), a first-in-class VEGF-C/D trap inhibitor designed to be used in combination with standard anti-VEGF-A therapies to improve visual outcomes in patients with wet AMD and DME. The company’s proprietary technology targets vascular endothelial growth factors involved in pathological blood and lymphatic vessel growth and vascular leakage, aiming to address significant unmet medical needs in retinal diseases. Founded in 2004, Opthea operates primarily in Australia and the United States within the biotechnology and healthcare sectors. In recent developments, Opthea discontinued the Phase 3 COAST and SHORE clinical trials for sozinibercept in wet AMD after the trials failed to meet their primary endpoints, leading to a strategic reassessment of its clinical pipeline. The company executed a major corporate restructuring in 2025, including an over 80% workforce reduction and over 50% downsizing of its board of directors to reduce operating costs and extend its cash runway. Concurrently, Opthea settled a development funding agreement for a $20 million cash payment and issuance of 9.99% equity, replacing a potential $680 million liability. These moves aimed to maintain financial stability, with approximately $20 million in cash retained post-settlement. Additionally, chief executive and financial officers departed in 2025, with the chairman assuming CEO responsibilities. Opthea is currently undertaking a strategic review to explore targeted internal development, business development, licensing partnerships, or potential capital return to shareholders. Opthea’s focus remains on advancing its novel retinal disease therapies through clinical validation and regulatory pathways, aiming to provide improved vision outcomes and quality of life to patients globally. The company’s intellectual property portfolio encompasses VEGF-C, VEGF-D, and VEGF receptor-3 targets. It continues to collaborate strategically and adapt its business model to maintain position within the retinal disease treatment landscape. This comprehensive approach situates Opthea Limited as a focused clinical-stage biopharmaceutical firm dedicated to innovation in retinal therapeutics, with recent operational and strategic shifts reflecting an effort to stabilize and refocus in the wake of clinical trial challenges. The company’s activities currently prioritize retention of its core novel therapy assets and exploration of strategic options for future growth and development in the biotechnology sector.