Chordate Medical Holding AB (publ)

Chordate Medical Holding AB (publ)

CMH.ST
Chordate Medical Holding AB (publ)SE flagStockholm Stock Exchange
0.10
SEK
-0.06
- -
269,962.00Market Cap
Chordate Medical Holding AB (publ)
CMH.ST
(Stockholm Stock Exchange)

Recent

price

0.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
1.88
0.02
92.24
32.65
14.6
3.23
0.01
0.25
1.52
0.65
0.58
Revenue per Share
-46.98
-1.55
-2,164.38
-921.81
-312.18
-103.27
-0.14
-65.03
-45.37
-26.6
-14.7
Basic EPS, GAAP
-38.11
-1.25
-1,826.81
-656.79
-234.94
-107.43
-0.14
-59.04
-44.16
-26.63
-15.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-45.56
-1.48
-2,080.49
-791.05
126.86
142.17
0.25
91.75
90.31
-15.78
10.03
Book Value per Share
-2.25
-0.03
-420
-120.27
-2.41
71.77
0.17
3.11
10.53
1.27
3.78
Tangible Book Value per Share
- -
9
- -
- -
- -
- -
158
- -
1
1
2
Basic Weighted Avg Shares
1
- -
1
1
1
1
1
- -
1
1
1
Sales/Revenue/Turnover
-2,588.75
-10,774.35
-2,323.07
-2,773.39
-2,108.95
-3,142.46
-2,464.88
-25,824.63
-3,029
-4,129.04
-2,538.32
Operating Margin (%)
6
8
8
8
6
3
2
2
2
2
2
Depreciation Expense
-16
-14
-23
-27
-25
-20
-22
-28
-29
-27
-25
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-2,502.02
-8,261.84
-2,346.57
-2,823.52
-2,138.75
-3,197.19
-2,467.7
-25,749.85
-2,989.58
-4,100.21
-2,532.89
Profit Margin (%)
6
2
1
-2
-1
13
26
1
6
-1
4
Working Capital
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
LT Debt
36
30
18
11
11
26
39
11
15
9
14
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
-105.9
-65.34
-70.87
-59.85
- -
-186.89
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
3
3
Market Capitalization
739
7
12

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
8
17
8
Cash, Cash Equivalents & STI
3
13
4
Accounts Receivable, Net
- -
- -
- -
Inventories
2
2
2
Total Current Liabilities
8
6
4
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
22.21%
-39.05%
Free Cash Flow
- -
8.06%
-3.96%
Net Income, GAAP
- -
3.15%
-6.62%
Sales/Revenue/Turnover
- -
135.17%
-31.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1
2024
- -
- -
- -
- -
1
2025
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-11.1
-14.27
-10.1
-15.3
-45.37
2024
-0.02
-7.19
-5.52
-7.82
-26.6
2025
-2.84
-1.92
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Chordate Medical Holding AB (publ) is a Swedish medical technology company specializing in the development and commercialization of drug-free neuromodulation treatments for chronic conditions. The company’s core product is Ozilia®, a patented and CE-marked treatment technology based on Kinetic Oscillation Stimulation designed for chronic migraine and chronic rhinitis. Ozilia® offers a neuromodulation solution targeting patients suffering from these chronic diseases by providing an alternative to pharmaceutical medications. Chordate markets Ozilia® primarily through distributors to clinics and hospitals in select European markets, the Middle East, and is expanding presence in Germany and Switzerland. The company was founded in 2005 and is headquartered in Kista, Sweden. Recent major developments include a breakthrough in orders for Ozilia® Migraine in Germany and Saudi Arabia, alongside the initiation of market entry in Switzerland where it signed a distribution agreement with Neurolite AG. The company is actively pursuing an exit strategy, having appointed Partner International Switzerland GmbH as an advisor in late 2024 to seek an international buyer. In 2024, Chordate also ended its joint venture in Shanghai due to unsuccessful product registration in China, while retaining its patent rights. The company continues to implement clinical studies while focusing on scaling sales and increasing installations of its Ozilia® systems in its target markets. Chordate’s business model centers on system sales of the Ozilia® treatment platform and generating recurring revenue through payment per treatment. Its ongoing strategic focus includes expanding regulatory approvals and market penetration in Europe and the Middle East, alongside efforts to secure insurance reimbursement particularly in Germany. The company employs a small team and is publicly traded on the Nasdaq First North Growth Market under the ticker CMH.ST.