Cimpress plc Financial Ratios — CMPR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	39.42	16.21	9.93	13.59	23.67	11.78	-15.89	10.07	19.18	14.41	-14.82	-11.49	-57.16	68.18	5.99
Return on Assets (%)	15.89	7.66	4.93	5.49	8.06	3.93	-4.56	2.62	5.4	4.53	-4.26	-2.5	-9.25	9.27	0.77
Return on Capital (%)	38.83	11.75	6.32	7.35	11.19	6.93	- -	5.19	8.71	- -	- -	-24.74	- -	- -	1.63
Return on Invested Capital (%)	19.69	9.76	8.12	11.78	10.35	8.03	- -	7.49	10.46	- -	- -	-21.94	- -	- -	2.52
Gross Margin (%)	64.77	65.19	65.71	64.49	61.95	56.73	51.44	50.64	49.06	49.67	49.54	48.3	46.73	48.51	47.53
EBITDA Margin (%)	17.59	11.23	9.46	12.45	13.19	13.5	6.98	11.36	12.97	13.63	11.58	8.19	8.74	12.14	10.96
Operating Margin (%)	11.39	5.41	3.95	6.76	6.66	6.12	-0.44	4.84	6.66	6.87	4.86	2.11	3.46	7.53	6.81
Incremental Operating Margin (%)	11.04	-18.65	-6.15	38.72	6.08	3.37	- -	29.52	36.38	4.75	-47.78	-20.62	23.83	66.48	-14.36
Pretax Margin (%)	11.15	5.47	3.49	4.46	6.68	3.7	-3.71	2.56	4.61	0.12	-2.47	0.32	-0.98	3.9	2.85
Profit Margin (%)	10.05	4.31	2.52	3.44	6.17	3.04	-3.36	1.69	3.46	3.36	-3.31	-1.88	-6.04	5.28	0.44
Net Income to Common Margin (%)	10.05	4.31	2.52	3.44	6.17	3.04	-3.36	1.69	3.46	3.36	-3.31	-1.88	-6.04	5.28	0.44
Effective Tax Rate (%)	9.89	21.22	23.05	18.71	10.47	23.73	- -	29.5	26.34	- -	- -	641.96	- -	- -	86.74
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	39.42	16.21	9.93	13.59	23.67	11.78	-15.89	10.07	19.18	14.41	-14.82	-11.49	-57.16	68.18	5.99

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	229	239	475	644	831	1,036	970	1,175	1,631	1,886	1,793	1,757	1,722	1,707
ST Debt	- -	- -	9	38	39	42	53	83	105	68	69	45	43	40	40
LT Debt	- -	229	230	437	605	788	983	887	1,070	1,563	1,817	1,748	1,714	1,682	1,667
Total Debt/EBITDA	- -	2	2.16	3	3.27	3.44	6.95	3.29	3.29	4.82	6.32	7.58	6.53	4.31	4.58
Net Debt/EBITDA	-1.65	1.46	1.71	2.44	2.08	2.49	5.71	2.66	2.77	4.1	5.23	5.96	5.6	3.51	3.62
Total Debt/EBIT	- -	4.15	5.18	5.53	6.47	7.59	-109.65	7.73	6.41	9.57	15.07	29.43	16.47	6.95	7.36
Net Debt/EBIT	-2.54	3.02	4.09	4.49	4.12	5.49	-90.09	6.24	5.4	8.15	12.46	23.13	14.13	5.65	5.83
EBITDA to Interest Expense	-601.28	68.26	20.73	20.61	11.79	6.32	3.39	5.55	5.65	4.46	2.5	2.38	2.39	3.33	3.24
EBITDA-CapEx/Interest Expense	-443.92	40.47	5.76	11.2	7.24	4.2	1.7	4.4	4.53	3.8	1.67	1.84	1.91	2.88	2.46
EBIT to Interest Expense	-389.46	32.86	8.66	11.2	5.96	2.86	-0.21	2.37	2.9	2.25	1.05	0.61	0.95	2.07	2.01
Interest Expense	- -	2	5	8	17	38	44	53	63	76	119	99	113	120	115
Common Equity/Total Assets	44.85	49.51	49.83	34.73	33.52	33.27	24.73	27.44	28.8	34.11	24.32	19.13	12.72	14.45	11.47
Long-Term Debt/Equity (%)	- -	120.98	121.33	179.58	197.03	340.72	814.63	492.63	548.95	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.84	42.71	52.73	53.17	56.99	65.65	58.77	60.27	67.41	73.04	74.73	85.5	83.28	85.35
Long-Term Debt/Total Assets (%)	- -	38.65	38.23	44.23	46.56	53.85	58.5	53.7	57.29	86.13	83.27	80.63	92.39	88.88	84.69
Total Debt/Equity (%)	- -	120.98	125.95	195	209.73	359	858.63	538.48	602.55	-482.02	-498.62	-493.21	-287.18	-327.09	-302.98
Total Debt/Capital (%)	- -	43.84	44.34	57.26	56.6	60.04	69.2	64.24	66.15	70.33	75.81	76.64	87.66	85.29	87.42
Total Debt/Total Assets (%)	- -	38.65	39.69	48.03	49.56	56.74	61.65	58.7	62.89	89.86	86.42	82.69	94.72	91.02	86.74
Net Debt to Equity	-52.56	88.12	99.54	158.26	133.65	259.79	705.46	434.55	506.83	-410.37	-412.26	-387.66	-246.43	-266	-239.82
Net Debt/Capital (%)	-1,850.81	36.25	38.63	50.26	39.68	46.03	57.85	53.41	56.77	61.06	67.66	68.34	80.45	77.14	78.61
EBITDA	144	115	110	158	197	241	149	294	357	338	298	237	269	400	373
EBITDA-CapEx	106	68	31	86	121	160	75	233	286	288	199	183	215	345	284
Operating Income (Loss)	93	55	46	86	100	109	-9	125	183	170	125	61	107	248	232

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	2.53	0.44	0.32	0.32	0.36	0.25	0.06	0.09	0.07	0.09	0.53	0.47	0.26	0.31	0.31
Current Ratio	2.9	0.81	0.65	0.65	0.71	0.6	0.55	0.5	0.46	0.51	0.83	0.9	0.68	0.69	0.66
Quick Ratio	2.67	0.58	0.47	0.41	0.47	0.35	0.17	0.21	0.18	0.16	0.6	0.56	0.37	0.41	0.4
CFO/Avg Current Liab	1.75	1.19	0.94	0.78	0.88	0.77	0.4	0.41	0.66	0.67	0.47	0.33	0.19	0.54	0.42
Common Equity/Total Assets	44.85	49.51	49.83	34.73	33.52	33.27	24.73	27.44	28.8	34.11	24.32	19.13	12.72	14.45	11.47
Long-Term Debt/Equity (%)	- -	120.98	121.33	179.58	197.03	340.72	814.63	492.63	548.95	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.84	42.71	52.73	53.17	56.99	65.65	58.77	60.27	67.41	73.04	74.73	85.5	83.28	85.35
Long-Term Debt/Total Assets (%)	- -	38.65	38.23	44.23	46.56	53.85	58.5	53.7	57.29	86.13	83.27	80.63	92.39	88.88	84.69
Total Debt/Equity (%)	- -	120.98	125.95	195	209.73	359	858.63	538.48	602.55	-482.02	-498.62	-493.21	-287.18	-327.09	-302.98
Total Debt/Capital (%)	- -	43.84	44.34	57.26	56.6	60.04	69.2	64.24	66.15	70.33	75.81	76.64	87.66	85.29	87.42
Total Debt/Total Assets (%)	- -	38.65	39.69	48.03	49.56	56.74	61.65	58.7	62.89	89.86	86.42	82.69	94.72	91.02	86.74
CFO/Total Liabilities	153.71	34.89	33.98	20.63	24.38	20.07	10.05	13.06	19.79	15.72	10.36	8.67	5.28	14.5	11.77
CFO/CapEx	4.32	3.01	1.76	2.13	3.18	3.06	2.11	3.14	4.69	6.71	2.67	4.06	2.42	6.39	3.35
Altman's Z-Score	14.88	5.71	6.36	4.6	4.86	5	4.04	5.79	5.62	4.55	3.71	3.35	4.43	5.1	4.27

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	71.74	60.89	55.4	55.78	53.69	55.47	52.75	49.74	47.32	52.11	60.42	50.41	46.93	49.9	51.23
Days Sales Outstanding	5.09	5.99	6.59	6.54	6.8	6.58	6.92	7.34	7.71	7	6.04	7.24	7.78	7.31	7.13
Inventory Turnover	39.43	45.7	54.14	45.66	37.29	42.41	32.06	23.88	22.08	17.05	17.31	15.17	13.99	16.55	17.02
Days Inventory Outstanding	9.26	7.99	6.74	7.99	9.79	8.61	11.38	15.28	16.53	21.41	21.09	24.06	26.09	22.06	21.45
Accounts Payable Turnover	17.76	16.89	16.52	12.09	9.69	10.14	9.95	9.25	8.34	7.24	7.09	6.03	5.41	5.5	5.47
Accounts Payable Turnover Days	20.56	21.62	22.1	30.19	37.67	36	36.67	39.47	43.78	50.44	51.47	60.49	67.46	66.36	66.74
Cash Conversion Cycle	-6.21	-7.63	-8.77	-15.65	-21.08	-20.81	-18.37	-16.85	-19.54	-22.03	-24.33	-29.19	-33.59	-36.99	-38.16
Inventory to Cash Days	-4.17	-1.99	-0.15	-1.45	-2.99	-2.03	-4.47	-7.94	-8.82	-14.4	-15.05	-16.82	-18.32	-14.74	-14.33
Inventories	8	7	8	12	18	18	47	61	66	80	70	127	108	97	113
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	8	7	8	12	18	18	47	61	66	80	70	127	108	97	113

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	2,078	1,221	1,640	1,330	2,747	2,928	2,958	4,486	2,798	2,075	2,818	1,015	1,562	2,291	- -
- Cash & Cash Equivalents	237	62	50	63	104	77	26	44	35	45	183	277	130	204	234
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	11	58	66	46	86	63	69	71	131	11	24	20
+ Total Debt	- -	229	239	475	644	831	1,036	970	1,175	1,631	1,886	1,793	1,757	1,722	1,707
Enterprise Value	1,841	1,388	1,828	1,740	3,339	3,739	4,014	5,498	4,001	3,730	4,440	2,612	3,161	3,829	1,493
Total Capital	249	522	539	830	1,138	1,383	1,497	1,510	1,776	2,319	2,488	2,339	2,004	2,019	1,953
Total Debt/Capital (%)	- -	43.84	44.34	57.26	56.6	60.04	69.2	64.24	66.15	70.33	75.81	76.64	87.66	85.29	87.42
Total Debt / EV	- -	0.16	0.13	0.27	0.19	0.22	0.26	0.18	0.29	0.44	0.42	0.69	0.56	0.45	1.14
EV/Sales	2.25	1.36	1.57	1.37	2.23	2.09	1.88	2.12	1.45	1.5	1.72	0.9	1.03	1.16	0.44
EV/EBITDA	12.81	12.11	16.55	11	16.95	15.49	26.95	18.67	11.21	11.03	14.88	11.04	11.75	9.58	4
EV/EBIT	19.78	25.16	39.64	20.25	33.55	34.17	- -	43.81	21.84	21.9	35.48	42.89	29.63	15.45	6.44
EV/Cash Flow to Firm	11.34	9.78	12.69	10.88	12.99	13.52	20.4	23.93	10.6	1.52	10.57	- -	3.84	7.41	4.77
EV/Free Cash Flow to Firm	9.2	7.36	8.17	7.49	10.03	10.46	14.8	18.9	8.93	1.49	8.55	- -	3.6	6.7	3.71
Diluted Market Cap	2,151	1,258	1,702	1,385	2,846	3,056	2,958	4,671	2,878	2,120	2,818	1,015	1,562	2,366	- -
Diluted Enterprise Value	1,914	1,425	1,891	1,809	3,445	3,875	4,014	5,683	4,081	3,775	4,592	2,662	3,200	3,908	1,493
EV per Share	42.39	36.71	55.05	52.93	102.29	118.1	128.27	177.66	129.96	137.23	170.8	100.1	120.4	146.4	- -
TTM Sales	817	1,020	1,167	1,270	1,494	1,788	2,135	2,593	2,751	2,481	2,576	2,888	3,080	3,292	3,403
TTM EBITDA	144	115	110	158	197	241	149	294	357	338	298	237	269	400	373
TTM Operating Income	93	55	46	86	100	109	-9	125	183	170	125	61	107	248	232
TTM Cash Flow to Firm	162	142	144	160	257	276	197	230	378	2,460	420	-319	823	517	313
TTM Free Cash Flow to Firm	200	189	224	232	333	357	271	291	448	2,510	520	-265	877	572	402

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	10.74	6.72	7.74	6.13	8.95	9.31	12.8	18.42	7.16	5.45	7.73	3.71	8.48	5.83	- -
EV/EBIT	19.78	25.16	39.64	20.25	33.55	34.17	- -	43.81	21.84	21.9	35.48	42.89	29.63	15.45	6.44
Enterprise Value	1,841	1,388	1,828	1,740	3,339	3,739	4,014	5,498	4,001	3,730	4,440	2,612	3,161	3,829	1,493
Low Price	27.75	23.89	28.17	37.5	37.05	63.15	78.8	80.61	73.74	40.8	68.26	36.11	18	55.37	35.21
EV/Sales	2.25	1.36	1.57	1.37	2.23	2.09	1.88	2.12	1.45	1.5	1.72	0.9	1.03	1.16	0.44
EV/EBITDA	12.81	12.11	16.55	11	16.95	15.49	26.95	18.67	11.21	11.03	14.88	11.04	11.75	9.58	4
Price/Earnings	25.31	27.76	55.7	30.44	29.79	53.87	- -	102.58	29.44	24.89	- -	- -	- -	13.19	- -
Price/Earnings Average	23.63	29.52	41.77	38.17	24.35	48.49	-39.62	88.59	35.82	33.68	-28.27	-35.57	-5.06	11.58	- -
Price/Earnings High	29.75	42.95	56.41	43.78	32.48	59.28	-45.46	121.55	50.37	47.31	-39.31	-58.74	-8.52	15.06	- -
Price/Earnings Low	14.68	20.53	31.78	28.21	13.12	36.78	-34.38	57.04	23.88	13.3	-20.82	-17.34	-2.54	8.34	- -
Price/Book Value	8.33	4.16	5.47	3.87	6.31	6.01	7.12	9.9	5.2	3.35	5.31	2.45	6.62	8.38	- -
Price/Book Value Average	7.78	4.43	4.1	4.86	5.15	5.41	6.84	8.55	6.33	4.54	4.54	4.66	3.99	7.35	- -
Price/Book Value High	9.8	6.44	5.54	5.57	6.87	6.61	7.85	11.72	8.9	6.37	6.31	7.69	6.71	9.56	- -
Price/Book Value Low	4.83	3.08	3.12	3.59	2.78	4.1	5.94	5.5	4.22	1.79	3.34	2.27	2	5.29	- -
Price/Tangible Book Value	4.74	359.12	177.06	-6.72	-10.3	-6.01	-4.12	-7.15	-3.27	-1.67	-2.04	-0.74	-0.98	-1.55	- -
Price/Tangible Book Value Average	4.42	381.84	132.77	-8.43	-8.42	-5.41	-3.95	-6.18	-3.98	-2.26	-1.75	-1.41	-0.59	-1.36	- -
Price/Tangible Book Value High	5.57	555.58	179.32	-9.67	-11.23	-6.62	-4.54	-8.48	-5.59	-3.18	-2.43	-2.32	-0.99	-1.76	- -
Price/Tangible Book Value Low	2.75	265.62	101.03	-6.23	-4.54	-4.11	-3.43	-3.98	-2.65	-0.89	-1.29	-0.69	-0.3	-0.98	- -
Price/Sales	2.54	1.2	1.4	1.05	1.84	1.64	1.39	1.73	1.02	0.84	1.09	0.35	0.51	0.7	- -
Price/Sales Average	2.38	1.27	1.05	1.31	1.5	1.47	1.33	1.49	1.24	1.13	0.94	0.67	0.31	0.61	- -
Price/Sales High	2.99	1.85	1.42	1.51	2	1.8	1.53	2.05	1.74	1.59	1.3	1.11	0.51	0.79	- -
Price/Sales Low	1.48	0.89	0.8	0.97	0.81	1.12	1.15	0.96	0.83	0.45	0.69	0.33	0.15	0.44	- -
Price/Cash Flow	12.78	8.68	11.71	8.65	11.35	11.84	18.87	23.33	8.45	6.13	10.63	4.62	11.99	6.53	- -
Price/Cash Flow Average	11.93	9.23	8.78	10.85	9.28	10.65	18.13	20.14	10.28	8.3	9.08	8.8	7.22	5.73	- -
Price/Cash Flow High	15.02	13.44	11.86	12.44	12.38	13.02	20.8	27.64	14.46	11.65	12.63	14.54	12.16	7.46	- -
Price/Cash Flow Low	7.41	6.42	6.68	8.02	5	8.08	15.73	12.97	6.86	3.28	6.69	4.29	3.63	4.13	- -
Price/Free Cash Flow Average	10.03	7.14	5.81	7.69	7.31	8.38	12.29	15.91	8.72	7.38	6.61	7.06	5.11	5.12	- -
Price/Free Cash Flow High	12.63	10.39	7.84	8.82	9.75	10.25	14.11	21.83	12.26	10.36	9.19	11.67	8.6	6.66	- -
Price/Free Cash Flow Low	6.23	4.97	4.42	5.68	3.94	6.36	10.67	10.24	5.81	2.91	4.87	3.44	2.57	3.69	- -
EV/Sales Average	2.09	1.44	1.21	1.65	1.9	1.93	1.82	1.88	1.67	1.8	1.62	1.24	0.84	1.08	0.44
EV/Sales High	2.7	2.02	1.58	1.84	2.41	2.26	2.02	2.44	2.18	2.26	1.99	1.68	1.05	1.26	0.44
EV/Sales Low	1.19	1.05	0.96	1.3	1.21	1.58	1.65	1.35	1.26	1.11	1.38	0.9	0.69	0.91	0.44
EV/EBITDA Average	11.86	12.79	12.84	13.22	14.44	14.31	26.16	16.59	12.91	13.19	14.02	15.13	9.58	8.89	4
EV/EBITDA High	15.35	17.94	16.74	14.77	18.24	16.74	28.97	21.49	16.78	16.55	17.17	20.45	11.97	10.41	4
EV/EBITDA Low	6.74	9.34	10.18	10.47	9.18	11.68	23.64	11.91	9.73	8.17	11.89	10.94	7.84	7.48	4
EV/EBIT Average	18.31	26.56	30.75	24.35	28.58	31.57	-412.53	38.94	25.16	26.2	33.43	58.78	24.17	14.34	6.44
EV/EBIT High	23.7	37.27	40.09	27.2	36.11	36.93	-456.87	50.42	32.71	32.87	40.94	79.45	30.2	16.78	6.44
EV/EBIT Low	10.41	19.4	24.37	19.28	18.17	25.75	-372.79	27.94	18.96	16.23	28.36	42.52	19.78	12.07	6.44
Last Price	47.85	32.3	49.37	40.46	84.16	92.48	94.53	144.96	90.89	76.34	108.41	38.9	59.48	87.61	47
High Price	56.25	49.97	50	58.2	91.75	101.77	104.18	171.76	155.51	145.09	128.87	122.3	60.32	100.01	104.92
Enterprise Value Average	1,704	1,465	1,418	2,092	2,844	3,454	3,897	4,886	4,608	4,463	4,184	3,580	2,579	3,553	1,493
Enterprise Value High	2,206	2,056	1,849	2,337	3,594	4,041	4,316	6,328	5,990	5,599	5,124	4,838	3,222	4,157	1,493
Enterprise Value Low	969	1,070	1,124	1,656	1,808	2,818	3,521	3,507	3,473	2,764	3,549	2,589	2,111	2,990	1,493

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	43	34	33	32	33	32	31	31	30	26	26	26	26	25	24
Diluted Weighted Avg Shares	45	39	34	34	34	33	31	32	32	28	26	26	26	27	- -
Basic Weighted Avg Shares	43	38	33	33	33	32	31	31	31	27	26	26	26	26	- -
Revenue per Share	18.81	26.98	35.16	38.64	45.77	56.48	68.24	83.77	89.36	91.29	99.09	110.66	117.31	125.87	- -
EBITDA per Share	3.31	3.03	3.33	4.81	6.04	7.62	4.76	9.52	11.59	12.45	11.48	9.07	10.25	15.28	- -
Operating Income per Share	2.14	1.46	1.39	2.61	3.05	3.46	-0.3	4.05	5.95	6.27	4.81	2.33	4.06	9.47	- -
Basic EPS, GAAP	1.89	1.16	0.89	1.33	2.82	1.72	-2.29	1.41	3.09	3.07	-3.28	-2.08	-7.08	6.64	- -
Basic EPS from Cont Ops	1.89	1.16	0.89	1.32	2.74	1.59	-2.31	1.51	3.04	3.09	-3.17	-1.94	-7.07	6.8	- -
Diluted EPS, GAAP	1.83	1.13	0.85	1.28	2.73	1.64	-2.29	1.36	3	3	-3.28	-2.08	-7.08	6.43	- -
Diluted EPS from Cont Ops	1.83	1.13	0.85	1.27	2.64	1.53	-2.31	1.45	2.95	3.02	-3.17	-1.94	-7.07	6.58	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	3.74	3.72	4.22	4.68	7.41	7.81	5.01	6.21	10.75	12.45	10.2	8.41	4.96	13.41	- -
Free Cash Flow per Basic Share	2.88	2.49	1.81	2.48	5.08	5.26	2.63	4.24	8.46	10.59	6.38	6.34	2.91	11.31	- -
Cash & Equivalents per Share	5.46	1.64	1.51	2.32	3.38	2.7	0.82	1.43	1.15	1.66	12.9	12.53	6.43	7.96	- -
Book Value per Share	5.74	7.76	9.03	10.45	13.35	15.39	13.27	14.65	17.48	22.78	20.42	15.89	8.99	10.46	- -
Tangible Book Value per Share	10.1	0.09	0.28	-6.02	-8.17	-15.38	-22.97	-20.26	-27.82	-45.66	-53.07	-52.7	-60.86	-56.68	- -

Cimpress plc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)