Condor Energies Inc.

Condor Energies Inc.

CNPRF
Condor Energies Inc.US flagOther OTC
2.04
USD
- -
- -
139.49MMarket Cap

Total Valuation

Condor Energies Inc. carries a market capitalization of 139.49M, placing it among publicly traded companies globally. Its enterprise value stands at 215.49M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap139.49M
Enterprise Value215.49M

Share Statistics

Condor Energies Inc. currently has 68.50M shares outstanding.

Shares Outstanding68.50M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 2.23, and the price-to-book ratio stands at 2.76.

PE RatioN/A
PS Ratio2.23
PB Ratio2.76
P/TBV Ratio8.19
P/FCF Ratio4.61
P/OCF Ratio7.48

Enterprise Valuation

On an enterprise value basis, Condor Energies Inc. trades at an EV/EBITDA multiple of 9.48 and an EV/FCF ratio of 1.89. The EV/Sales ratio of 2.66 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 46.95 provides insight into valuation relative to core operating earnings.

EV / Sales2.66
EV / EBITDA9.48
EV / EBIT46.95
EV / FCF1.89

Financial Position

Condor Energies Inc. maintains a current ratio of 0.69, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 150.07, indicating elevated leverage, while an interest coverage ratio of 8.84 demonstrates adequate ability to service its debt obligations.

Current Ratio0.69
Quick Ratio0.65
Debt / Equity150.07
Debt / EBITDA1.45
Interest Coverage8.84

Financial Efficiency

Return on Equity (ROE)-10.80
Return on Assets (ROA)-8.38
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-27.18
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover87.63

Taxes

Over the trailing twelve months, Condor Energies Inc. has paid 1.99M in income taxes, reflecting an effective tax rate of 88.22.

Income Tax1.99M
Effective Tax Rate88.22

Stock Price Statistics

Condor Energies Inc.'s stock has gained approximately 59.375% over the past 52 weeks. The 50-day moving average sits at 2.07, while the 200-day moving average is 1.49.

Beta (5Y)N/A
52-Week Price Change59.375%
50-Day Moving Average2.07
200-Day Moving Average1.49
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Condor Energies Inc. generated 81.00M in revenue and converted that into -7.40M in net income, yielding earnings per share of -0.03. EBITDA reached 22.74M, while operating income came in at 4.59M.

Revenue81.00M
Gross Profit19.26M
Operating Income4.59M
Pretax Income-71,000.00
Net Income-7.40M
EBITDA22.74M
EBIT4.59M
Earnings Per Share (EPS)-0.03

Balance Sheet

Condor Energies Inc. holds 9.84M in cash and equivalents against 33.08M in total debt, resulting in a net debt position of 17.64M. Total book value stands at 65.31M, with working capital of -15.17M providing operational flexibility.

Cash & Cash Equivalents9.84M
Total Debt33.08M
Net Debt17.64M
Equity (Book Value)65.31M
Book Value Per Share0.96
Working Capital-15.17M

Cash Flow

Condor Energies Inc. produced 24.12M in operating cash flow over the past twelve months. After subtracting -15.04M in capital expenditures, free cash flow totaled 9.08M - equivalent to 0.13 per share.

Operating Cash Flow24.12M
Capital Expenditures-15.04M
Free Cash Flow9.08M
FCF Per Share0.13

Margins

Condor Energies Inc. operates with a gross margin of 23.78, reflecting its pricing power and cost economics. The operating margin of 5.67 and net profit margin of -9.13 provide insight into operational efficiency.

Gross Margin23.78
Operating Margin5.67
Pretax Margin-0.09
Profit Margin-9.13
EBITDA Margin28.07

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-8.29
FCF Yield21.70

Stock Splits

Condor Energies Inc.'s most recent stock split took place on March 30, 2016 with a 10:1 split ratio.

Last Split Date3/30/2016
Split Ratio10:1

Scores

Condor Energies Inc. posts an Altman Z-Score of 1.83, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.83