Christiani & Nielsen (Thai) Public Company Limited

Christiani & Nielsen (Thai) Public Company Limited

CNT.BK
Christiani & Nielsen (Thai) Public Company LimitedTH flagStock Exchange of Thailand
1.59
THB
-0.04
- -
1.63BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8.91
9.39
7.3
6.95
7.81
6.93
7.04
7.32
6.01
5.19
7
5.91
7.23
7.96
Basic EPS, GAAP
0.44
-0.35
0.02
0.14
0.09
-0.36
0.07
0.07
-0.13
-0.21
0.03
0.05
0.08
0.07
Free Cash Flow per Basic Share
-0.3
0.3
-0.36
0.52
-0.24
0.3
-0.17
0.59
0.13
-0.3
-1
0.67
0.11
0.37
Dividend per Share
0.26
0.1
- -
0.05
0.11
0.05
- -
0.04
0.05
- -
- -
- -
0.04
- -
Book Value per Share
1.95
1.5
1.52
1.69
1.65
1.21
1.27
1.29
1.12
0.92
0.96
0.99
1.02
1.05
Tangible Book Value per Share
2.17
1.72
1.74
1.82
1.95
1.5
2.01
2.02
1.85
1.58
1.61
1.66
1.69
1.71
Basic Weighted Avg Shares
1,003
1,003
1,003
1,003
1,005
1,028
1,028
1,028
1,028
1,028
1,028
1,028
1,028
1,028
Sales/Revenue/Turnover
8,933
9,413
7,322
6,972
7,851
7,123
7,240
7,526
6,174
5,330
7,198
6,071
7,429
8,180
Operating Margin (%)
4.5
-4.19
0.78
1.63
0.97
-5.51
0.93
1.31
-1.63
-4.97
0.49
0.03
0.79
1.13
Depreciation Expense
79
141
154
176
219
225
216
205
167
142
114
110
103
105
Net Income, GAAP
442
-353
23
140
94
-368
73
75
-129
-213
29
50
78
68
Effective Tax Rate (%)
- -
- -
56.04
- -
16.5
- -
17.41
7.28
- -
- -
64.09
- -
- -
21.71
Profit Margin (%)
4.95
-3.75
0.32
2.01
1.2
-5.17
1.01
1
-2.09
-4
0.4
0.82
1.05
0.84
Working Capital
1,162
651
652
725
758
220
285
358
156
-156
-276
-344
-367
-336
LT Debt
163
272
280
230
313
231
159
74
19
54
45
158
322
432
Total Equity
2,179
1,725
1,749
1,839
1,983
1,564
2,087
2,103
1,926
1,649
1,677
1,716
1,753
1,772
Return on Invested Capital (%)
- -
- -
1.24
- -
2.83
- -
2.48
3.59
- -
- -
0.5
- -
- -
2.68
Return on Capital (%)
- -
- -
1.37
- -
5.26
- -
4.89
5.12
- -
- -
2.74
- -
- -
6.36
Return on Common Equity (%)
23.55
-20.42
1.53
8.74
5.64
-25.42
5.73
5.73
-10.41
-20.31
3.01
4.98
7.53
6.43

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
806
740
597
LT Borrowings
263
255
359
LT Finance Leases
68
67
73
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,028
1,028
1,028
Market Capitalization
1,141
1,038
1,048

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,863
3,834
4,931
Cash, Cash Equivalents & STI
188
188
353
Accounts Receivable, Net
1,659
1,463
2,286
Inventories
156
90
130
Total Current Liabilities
4,247
4,201
5,266
Payables & Accruals
2,299
2,224
2,711
ST Debt
806
740
597
Deferred Revenue
885
952
1,638

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.94%
-3.33%
2.12%
Free Cash Flow
-165.64%
-86.53%
-83.98%
Net Income, GAAP
-32.43%
-38.16%
56.39%
Sales/Revenue/Turnover
1.43%
2.02%
22.37%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,260
1,380
1,655
1,776
6,071
2025
1,759
1,685
2,050
1,936
7,429
2026
2,509
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.02
0.02
- -
0.05
2025
0.03
0.01
0.02
- -
0.08
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.04
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Khushroo Kali Wadia
Full Time Employees
5,258
Sector
Industrials
Industry
Engineering & Construction
Address
727 La Salle Road Bangkok Thailand 10260
IPO Date
Sep 22, 2004
Business
Christiani & Nielsen (Thai) Public Company Limited provides construction services to government and private sectors in Thailand. The company operates in two segments, Construction and Sales and Service; it engages in the design and construction of building and civil engineering projects, design, fabrication and erection of steel structures, mechanical and electrical installations; it offers energy solutions in solar, wind and other renewable energy sectors through subsidiaries including CNES, which develops and manages solar power projects via Power Purchase Agreements and turnkey Engineering, Procurement and Construction services, and provides solar solutions to hospitality, manufacturing, healthcare and electronics clients; its subsidiary CNDCM focuses on high-end hotel, resort and residential construction, particularly in Phuket. Founded in 1904 and headquartered at 727 La Salle Road, Bangna Tai, Bangna, Bangkok, Thailand, the company, a subsidiary of Globex Corporation Limited, serves domestic markets with over 6,964 employees and more than 2,000 completed projects. In 2025, it shifted to in-house steel structure fabrication for improved cost control and timelines, boosting gross margins to 5.2% for the nine months ended September 30 with revenue up 26.4% to THB 5,508 million and net profit rising 34.3% to THB 41.5 million; it secured contracts worth THB 9,670 million from 48 tenders, targeting data centers, EV plants and energy infrastructure amid a THB 10 billion backlog; CNES won solar PPAs for hospitality and manufacturing clients plus EPC projects for healthcare and audio electronics firms while pursuing 15 more; CNDCM advanced Phuket projects including a 70% complete Layan Beach residential development targeting April 2026 handover and Nai Harn Beach luxury hotel piling works; a subsidiary obtained THB 370 million financing for solar equipment investments; and it acquired a 12-rai Phuket land parcel for THB 173 million to support future property development.