Com7 Public Company Limited

Com7 Public Company Limited

COM7-R.BK
Com7 Public Company LimitedTH flagStock Exchange of Thailand
28.50
THB
+0.75
- -
67.19BMarket Cap
Com7 Public Company Limited
COM7-R.BK
(Stock Exchange of Thailand)

Recent

price

28.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
7.34
7.42
7.35
7.14
9.39
11.59
13.85
15.52
21.3
26.14
29.17
33.33
36.78
38.15
Revenue per Share
- -
0.09
0.11
0.13
0.17
0.25
0.37
0.51
0.62
1.1
1.27
1.2
1.4
1.71
1.83
Basic EPS, GAAP
- -
-0.08
-0.34
0.26
0.02
-0.08
0.35
0.23
0.86
0.15
0.48
0.02
0.72
2.02
0.88
Free Cash Flow per Basic Share
- -
0.1
0.11
- -
0.07
0.12
0.17
0.25
0.4
0.5
0.5
0.75
0.7
0.85
0.86
Dividend per Share
- -
0.15
0.26
0.41
0.44
0.57
0.76
1.02
1.22
1.82
2.54
2.82
2.93
3.93
4.48
Book Value per Share
- -
0.15
0.25
0.8
0.71
0.85
0.99
1.25
1.49
2.08
2.8
3.19
3.48
4.33
4.88
Tangible Book Value per Share
- -
1,897
1,897
2,037
2,400
2,400
2,408
2,409
2,404
2,400
2,400
2,385
2,372
2,372
2,356
Basic Weighted Avg Shares
- -
13,921
14,080
14,966
17,136
22,531
27,917
33,362
37,306
51,126
62,733
69,559
79,043
87,255
89,872
Sales/Revenue/Turnover
- -
1.54
2.01
2.39
2.79
3.33
3.91
4.47
4.62
6.16
6.12
5.35
5.27
5.84
5.96
Operating Margin (%)
- -
116
125
143
154
168
177
200
630
787
796
908
1,021
1,153
1,290
Depreciation Expense
- -
173
210
268
407
609
891
1,216
1,491
2,630
3,038
2,857
3,323
4,064
4,309
Net Income, GAAP
- -
24.1
22.92
22.18
19.81
19.73
18.68
19.19
18
17.43
20.06
16.68
16.79
17.02
16.49
Effective Tax Rate (%)
- -
1.24
1.49
1.79
2.37
2.7
3.19
3.65
4
5.14
4.84
4.11
4.2
4.66
4.79
Profit Margin (%)
-116
-415
-464
863
706
819
1,167
1,588
1,431
2,135
2,193
2,368
3,353
3,412
3,608
Working Capital
12
3
- -
54
39
7
9
5
708
677
462
401
1,009
1,208
1,689
LT Debt
523
316
524
1,764
1,989
2,298
2,777
3,376
3,871
5,301
7,252
8,189
8,839
10,970
12,218
Total Equity
- -
13.49
11.64
11.12
13.67
16.97
20.66
23.68
23.29
30.42
25.01
19.62
18.34
19.49
21.71
Return on Invested Capital (%)
- -
16.39
13.24
15.42
23.19
25.21
28.15
30.95
30.47
36.02
28.5
20.81
20.7
21.58
24.33
Return on Capital (%)
- -
42.41
53.42
40.45
42.9
50.13
55.51
56.74
55.38
71.99
58.09
44.55
48.56
49.94
46.63
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,048
10,808
8,905
LT Borrowings
275
452
666
LT Finance Leases
657
757
1,023
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,355
2,358
2,358
Market Capitalization
60,641
46,158
51,359

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
18,258
22,037
21,636
Cash, Cash Equivalents & STI
2,303
4,191
2,893
Accounts Receivable, Net
1,913
2,333
2,065
Inventories
10,340
11,722
11,782
Total Current Liabilities
15,432
18,625
18,028
Payables & Accruals
7,103
7,611
8,886
ST Debt
8,048
10,808
8,905
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.41%
23.74%
24.1%
Free Cash Flow
270.71%
727.63%
181.87%
Net Income, GAAP
33.12%
24.92%
22.28%
Sales/Revenue/Turnover
19.59%
18.93%
10.39%
Total Cash Common Dividend
- -
17.74%
21.37%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,229
18,385
17,964
23,461
79,043
2025
20,895
20,713
19,203
26,443
87,255
2026
23,513
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.32
0.3
- -
1.4
2025
0.42
0.43
0.37
- -
1.71
2026
0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.7
- -
- -
0.7
2025
- -
0.86
- -
- -
0.85
2026
- -
- -
- -
- -
- -
Business
Com7 Public Company Limited is a Thailand-based retailer primarily engaged in the sale of information technology products, mobile devices, and related accessories through an extensive network of stores and online channels. Founded in 2004 and headquartered at 549/1 Sanphawut Road, Bangna Tai, Bangkok, the company offers desktop computers, laptops, smartphones, tablets, cutting-edge lifestyle gadgets, pet feeds and supplies, solar cells, and electronic appliances; provides repair services for IT gadgets, financial services for mobiles, software development, training centers, insurance products including car, fire, and marine coverage, ICT infrastructure solutions, end-to-end digital and cloud services encompassing IaaS, PaaS, and SaaS, as well as electric vehicle distribution, leasing, and charger rental services; and operates in retail, wholesale distribution, B2B commercial and enterprise solutions, online platforms such as Studio7 and BNN.in.th, and pet care segments targeting retail consumers, SMEs, government entities, taxi operators, and businesses across Thailand. The company maintains a leading position in the Thai IT retail market with over 1,400 planned branches by end-2025 and has diversified through subsidiaries including Com7 Holding, PetPaw for pet shops, Dr. Pharma in pharmacy, Gold Integrate, and EV7 for EV operations. Recent developments include a February 2025 investment of THB40 million by Com7 Holding to acquire 99.99% of EV7 Company Limited, expanding into electric vehicle leasing, distribution, and related equipment for broader EV market penetration; an August 2025 strategic investment in M Vision Public Company Limited to enhance market access, resource efficiency, and long-term revenue growth; partnerships such as with GAC Aion for EV distribution and True Shops yielding annual net profits over THB180 million; and acquisitions of smaller retailers like BKK, KingKong Phone, BeBe Phone, and an electronic appliance business from Index Living Mall, alongside launches of new ventures like PetPaw and Gold Integrate to drive diversification and operating leverage.