Cosyn Limited

Cosyn Limited

COSYN.BO
Cosyn LimitedIN flagBombay Stock Exchange
20.06
INR
-0.19
- -
150.45MMarket Cap
Cosyn Limited
COSYN.BO
(Bombay Stock Exchange)

Recent

price

20.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
22.46
47.36
36.92
18.08
26.32
32.47
42
57.09
52.76
39.86
26.53
17.93
20.1
20.67
19.49
- -
14.48
Revenue per Share
1
3.21
-24.46
1.19
2.86
4.74
8.36
8.77
2.63
1.96
-0.54
-0.2
0.33
0.05
0.21
- -
0.15
Basic EPS, GAAP
1.39
0.09
-1.44
-1.42
0.03
0.23
4.63
2.79
2.38
4.04
-1.33
-2.81
0.79
-3.61
-0.28
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1.2
1.21
0.6
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
25.82
28.24
3.54
5.47
5.87
10.03
18.28
25.84
27.79
26.52
25.93
25.73
26.06
26.1
25.99
- -
9.98
Book Value per Share
34.02
36.65
13.96
15.86
15.29
18.19
25.26
33.43
32.68
33.04
34.09
35.26
35.6
35.64
33.81
- -
34.87
Tangible Book Value per Share
6
6
6
7
7
8
8
8
8
8
8
8
8
8
8
- -
8
Basic Weighted Avg Shares
133
299
239
125
197
244
315
428
396
299
199
135
151
155
148
109
109
Sales/Revenue/Turnover
9.96
11.08
-70.3
12.69
10.48
17.99
22.57
22
10.67
7.16
-2.72
-20.09
3.8
14.07
-9.34
3.29
3.29
Operating Margin (%)
22
14
14
8
10
8
9
13
22
31
28
19
10
8
6
8
8
Depreciation Expense
6
20
-158
8
21
36
63
66
20
15
-4
-2
2
- -
2
1
1
Net Income, GAAP
28.97
34.63
- -
34.25
- -
- -
43.59
20.53
35.47
26.31
- -
- -
43.43
81.35
61.32
37.26
37.26
Effective Tax Rate (%)
4.43
6.78
-66.24
6.58
10.88
14.6
19.91
15.36
4.98
4.91
-2.02
-1.12
1.64
0.23
1.08
1.03
1.03
Profit Margin (%)
180
181
31
39
57
91
126
169
164
170
172
155
155
147
172
165
165
Working Capital
1
- -
- -
1
2
2
4
9
15
3
- -
5
3
1
- -
- -
- -
LT Debt
214
242
94
113
119
151
219
273
287
277
272
270
273
273
275
276
276
Total Equity
3.94
8.64
- -
8.46
- -
- -
17.39
25.46
7.99
4.57
- -
- -
1.11
1.36
-1.7
0.75
0.75
Return on Invested Capital (%)
3.31
12.16
- -
21.26
- -
- -
51.64
40.92
13.03
8.36
- -
- -
2.28
2.11
1.36
2.69
2.69
Return on Capital (%)
3.97
12.26
-157.27
27.04
52.44
59.7
59.09
39.75
9.81
7.21
-2.05
-0.78
1.27
0.18
0.81
0.82
0.82
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
190
169
146

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
269
- -
239
Cash, Cash Equivalents & STI
54
- -
52
Accounts Receivable, Net
131
- -
103
Inventories
59
- -
57
Total Current Liabilities
101
- -
75
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.13%
0.29%
0.41%
Free Cash Flow
108.06%
-144.38%
-55.61%
Net Income, GAAP
-22.99%
-17.61%
-29.91%
Sales/Revenue/Turnover
-4.87%
-9.7%
-26.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
42
34
48
155
2025
34
33
33
48
148
2026
7
63
21
17
109

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.53
0.48
0.01
- -
0.05
2025
0.05
0.01
0.05
0.1
0.21
2026
0.05
0.03
0.04
0.03
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Cosyn Limited Cosyn Limited (COSYN.BO) is an India-based information technology services provider specializing in software outsourcing and digital solutions for industries, governments, and organizations; it offers end-to-end development of new software and web solutions, enterprise application services, re-engineering and enhancement of legacy applications, application integration and maintenance, business process outsourcing and IT-enabled services focused on utilities, e-governance, banking, financial services and insurance (BFSI), retail, and data management services (DMS); its proprietary products include digiMoolyankan, a platform for evaluating pen-and-paper-based examinations using digital writing pads or computer screens, timeFrank, a cloud-based artificial intelligence-driven time and attendance tracking and shift scheduling application, WellToDesk, a secure cloud-based original format database for well data storage and sharing, and Smart Utilities IoT solutions for energy optimization and distribution; the company also delivers digital transformation services encompassing legacy migration, modernization and platform simplification, cloud services including intelligent analytics, IoT-connected enterprise infrastructure and smart digital workplaces, connected experiences with IoT stream processing and analytics, intelligent automation, and augmented intelligence via AR/VR technologies. Founded in 1994 and headquartered in Hyderabad, Telangana, India, Cosyn Limited operates primarily in India with capabilities extending to power sector clients in distribution and transmission across the Middle East and the USA, employing approximately 530 people. Formerly known as CSS Technergy Limited, it changed its name to Cosyn Limited in August 2015; recent developments include board approval on March 1, 2025, for the sale of a Hyderabad asset for Rs. 5 crores and ongoing pursuits of new client acquisitions leveraging advanced technologies as highlighted in its FY2024-2025 annual report, alongside a planned board meeting on November 14, 2025, to approve Q3 2025 financial results.