Luxor A/S Class B

Luxor A/S Class B

740.00
DKK
0.00
(0.00%)
45.61EPS
15.13P/E
569.25MMarket Cap

Total Valuation

DKK

As of June 30, 2026, Luxor A/S Class B carries a market capitalization of 569.25M, placing it among publicly traded companies globally. Its enterprise value stands at 1.13B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap569.25M
Enterprise Value1.13B

Share Statistics

As of June 30, 2026, Luxor A/S Class B has 825,002.00 shares outstanding.

Shares Outstanding825,002.00

Valuation Ratios

As of June 30, 2026, Luxor A/S Class B trades at a trailing price-to-earnings ratio of 15.13. The price-to-sales ratio is 6.13, and the price-to-book ratio stands at 1.64.

PE Ratio15.13
PS Ratio6.13
PB Ratio1.64
P/TBV Ratio1.64

Enterprise Valuation

As of June 30, 2026, Luxor A/S Class B trades at an EV/EBITDA multiple of 10.94 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 10.06 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 10.96 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 1.13B versus a market cap of 569.25M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales10.06
EV / EBITDA10.94
EV / EBIT10.96

Financial Position

As of June 30, 2026, Luxor A/S Class B maintains a current ratio of 0.03, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 162.24, indicating elevated leverage, while an interest coverage ratio of 2.37 demonstrates limited ability to service its debt obligations.

Current Ratio0.03
Debt / Equity162.24
Debt / EBITDA5.45
Interest Coverage2.37

Financial Efficiency

Over the twelve months ended June 30, 2026, Luxor A/S Class B posted a return on equity (ROE) of 13.04, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 8.85 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 4.76, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 8.82, useful for judging operating efficiency across full business cycles.

Return on Equity (ROE)13.04
Return on Assets (ROA)4.76
Return on Invested Capital (ROIC)8.85
Return on Capital Employed (ROCE)8.82

Taxes

DKK

Over the twelve months ended June 30, 2026, Luxor A/S Class B recorded 12.88M in income tax expense. That works out to an effective tax rate of 22.02, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 58.51M, leaving 45.63M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax12.88M
Effective Tax Rate22.02

Stock Price Statistics

DKK

As of the close on October 22, 2026, Luxor A/S Class B's stock has gained approximately 5.71% over the past 52 weeks. The 50-day moving average sits at 765.50, while the 200-day moving average is 705.35.

52-Week Price Change5.71%
50-Day Moving Average765.50
200-Day Moving Average705.35

Income Statement

DKK

Over the twelve months ended June 30, 2026, Luxor A/S Class B generated 112.68M in revenue and converted that into 45.63M in net income, yielding earnings per share of 45.61. EBITDA reached 103.59M, while operating income came in at 103.42M.

Revenue112.68M
Gross Profit119.38M
Operating Income103.42M
Pretax Income58.51M
Net Income45.63M
EBITDA103.59M
EBIT103.42M
Earnings Per Share (EPS)45.61

Balance Sheet

DKK

As of June 30, 2026, Luxor A/S Class B holds 248,000.00 in cash and equivalents against 564.14M in total debt, resulting in a net debt position of 563.89M. Total book value stands at 347.72M, with working capital of -512.22M providing operational flexibility.

Cash & Cash Equivalents248,000.00
Total Debt564.14M
Net Debt563.89M
Equity (Book Value)347.72M
Book Value Per Share421.47
Working Capital-512.22M

Margins

Over the twelve months ended June 30, 2026, Luxor A/S Class B posted a gross margin of 105.95, reflecting its pricing power and cost economics. The operating margin of 91.79 and net profit margin of 40.50 provide insight into operational efficiency.

Gross Margin105.95
Operating Margin91.79
Pretax Margin51.93
Profit Margin40.50
EBITDA Margin91.93

Dividends & Yields

Over the twelve months ended June 30, 2026, Luxor A/S Class B paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Total shareholder yield reaches 5.20, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Luxor A/S Class B shareholders.

Shareholder Yield5.20

Stock Splits

Luxor A/S Class B's most recent stock split took place on March 13, 1997 with a 5:7 split ratio.

Last Split Date3/13/1997
Split Ratio5:7

Scores

As of June 30, 2026, Luxor A/S Class B has an Altman Z-Score of 0.74, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.74