Luxor A/S Class B

Luxor A/S Class B

740.00
DKK
0.00
(0.00%)
45.61EPS
15.13P/E
569.25MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
52.88
72.99
60.46
82.43
63.66
65.63
61.11
75.09
94.94
121.25
85.87
149.26
112.15
112.63
Basic EPS, GAAP
10.3
11.1
-8.5
22.1
20.9
23.3
15.26
36.03
59.42
107.78
30.65
61.19
46.87
45.61
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
5.97
50.09
20.04
25
21.98
23
23
25
50
50
50
125
- -
Book Value per Share
494.09
500.33
429.44
431.94
426.97
428.57
419.19
434.98
476.7
552.72
529.26
542.82
448.36
421.47
Tangible Book Value per Share
494.09
500.33
429.44
431.94
426.97
428.57
419.19
434.98
476.7
552.72
529.26
542.82
448.36
421.47
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
53
73
60
82
64
66
61
75
95
121
86
149
112
113
Operating Margin (%)
16.51
39.89
23.95
50.03
45.08
44.25
61.12
61.75
74.81
80.61
73.44
82.78
74.03
91.79
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
10
11
-8
22
21
23
15
36
59
108
31
61
47
46
Effective Tax Rate (%)
28.34
25.96
- -
24.12
23.71
21.34
22.61
22.11
22.88
21.72
22.89
22.12
21.89
22.02
Profit Margin (%)
19.48
15.21
-14.06
26.81
32.83
35.5
24.98
47.98
62.59
88.89
35.69
41
41.79
40.5
Working Capital
-264
-364
-431
-391
-399
-421
-428
-411
-407
-433
-460
-392
-488
-512
LT Debt
63
59
78
74
68
61
87
92
80
65
71
71
66
68
Total Equity
408
413
354
356
352
354
346
359
393
456
437
448
370
348
Return on Invested Capital (%)
0.82
3
- -
3.63
2.64
2.74
3.37
5.19
7.28
9.08
5.06
10.28
7.07
8.85
Return on Capital (%)
1.56
1.46
- -
2.81
2.88
3.21
2.06
5.25
7.84
12.82
5.27
9.31
7.43
8.82
Return on Common Equity (%)
2.57
2.72
-2.21
6.21
5.9
6.61
4.36
10.22
15.8
25.38
6.87
13.84
11.46
13.04

Capital Structure

DKK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
ST Debt
458
522
496
LT Borrowings
65
63
68
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
656
512
569

Working Capital

DKK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'26
Total Current Assets
8
14
15
Cash, Cash Equivalents & STI
1
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
484
552
527
Payables & Accruals
- -
- -
- -
ST Debt
458
522
496
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.78%
1.29%
-17.4%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-10.12%
30.2%
-23.4%
Sales/Revenue/Turnover
10.67%
14.78%
-24.86%
Total Cash Common Dividend
- -
- -
150%

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32
25
26
80
149
2025
26
26
25
39
112
2026
25
24
24
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1
10.9
50.3
0.92
61.19
2025
10.89
10.2
7.9
17.81
46.87
2026
10.41
10.2
7.2
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50
2025
- -
- -
- -
- -
125
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jannik Rolf Larsen
Full Time Employees
10
Sector
Finance
Industry
Financial conglomerates
Address
Frederiksborggade 50 Copenhagen CR Denmark 1360
IPO Date
Feb 6, 1986
Website
luxor.dk
Business
Investeringsselskabet Luxor A/S Investeringsselskabet Luxor A/S is a Denmark-based investment company that manages a diversified portfolio of interest-bearing securities and real estate assets. The company primarily invests in mortgage deeds secured by residential properties including single-family houses, condominiums, holiday homes, and summer houses, as well as commercial, agricultural, and corporate real estate; corporate bonds such as those issued by Appvion Inc., EDP Finance EMTN, Abertis Infraestructuras, DLG Finance A/S, Superior Energy Services Inc., Allegheny Technologies Inc., and Pitney Bowes Inc.; interest-bearing securities; and direct investment properties encompassing offices, shops, warehouses, and production facilities. Founded in 1973 and headquartered at Frederiksborggade 50 in Copenhagen, Denmark, it operates through dedicated segments in mortgages and investment properties, with a flexible investment strategy within defined risk parameters aimed at maximizing long-term shareholder returns through capital deployment and annual dividend distributions. Subsidiaries include DI-Ejendoms Invest A/S and Metalvarefabriken Luxor A/S. Authorized under the Danish Alternative Investment Fund Managers Act, the company maintains a lean operation with approximately 10 employees and focuses on Danish and international fixed capital markets. Recent developments include a scheduled dividend payment of 125.00 DKK per share with an ex-date of January 31, 2025, and pay-date of February 4, 2025, alongside an ordinary general meeting held on January 30, 2025, reflecting ongoing shareholder engagement and stable financial positioning amid market fluctuations.