NTG Nordic Transport Group A/S

NTG Nordic Transport Group A/S

322.00
DKK
-6.00
(-1.83%)
14.27EPS
15.61P/E
4.20BMarket Cap
Nov 09Next Earn
NTG Nordic Transport Group A/S
CPH:NTG
(Nasdaq Copenhagen)

Recent

price

322.00

P/E

ratio

15.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
DKK
- -
- -
98.33
- -
- -
- -
- -
- -
6,229.22
291.62
237.79
327.15
461.71
387.92
438.79
520.45
550.14
Revenue per Share
-211.27
-552.59
-224.45
10.07
-6.31
-4.51
18.58
-6.43
58.54
-0.64
5.61
15.64
21.77
17.4
13.94
9.93
12.33
Basic EPS, GAAP
-301.88
-210.41
-45.42
-38.37
-6.63
-4.16
-6.97
-3.97
135.88
8.96
20.42
20.16
40.51
26.43
15.81
25.39
23.57
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
818.57
261.17
66.02
72.42
63.99
59.62
58.78
60.4
93.88
10.73
14.82
25.21
44.24
47.93
58.9
69.88
75.09
Book Value per Share
267.17
-160.77
66.02
72.42
63.99
59.62
58.78
60.4
-178.73
-6.67
-7.79
-13.51
-19.45
-16.84
-23.6
-55
-52.76
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
18
22
22
22
21
21
22
22
Basic Weighted Avg Shares
- -
- -
121
- -
- -
- -
- -
- -
4,512
5,332
5,332
7,302
10,224
8,338
9,352
11,377
12,138
Sales/Revenue/Turnover
- -
- -
-240.1
- -
- -
- -
- -
- -
4.19
3.9
4.87
7.41
7.39
7.54
5.58
5.2
6.79
Operating Margin (%)
17
238
411
- -
- -
- -
23
- -
8
137
169
158
222
223
262
371
397
Depreciation Expense
-259
-678
-276
12
-8
-6
23
-8
42
-12
126
349
482
374
297
217
272
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
28.89
84.77
29.14
19.29
21.44
20.82
23.86
31
29.69
Effective Tax Rate (%)
- -
- -
-228.26
- -
- -
- -
- -
- -
0.94
-0.22
2.36
4.78
4.71
4.49
3.18
1.91
2.24
Profit Margin (%)
318
11
81
88
78
62
62
73
10
-56
-126
-267
-126
-280
-189
27
58
Working Capital
147
207
- -
- -
- -
- -
- -
- -
- -
455
484
594
603
668
902
967
2,393
LT Debt
994
321
81
88
78
72
71
73
208
288
393
634
1,064
1,097
1,344
1,634
1,726
Total Equity
- -
- -
- -
- -
- -
- -
-8.77
- -
-1.16
5.95
33.16
47.35
36.76
26.14
17.93
15.33
12.26
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
32.28
- -
-16.86
-4.92
13.72
28.52
29.01
21.18
14.59
10.26
8.5
Return on Capital (%)
-23.89
-103.21
-137.2
14.62
-9.35
-7.38
31.74
-10.92
45.27
-6.6
43.97
78.4
63.21
37.66
26.09
15.46
17.96
Return on Common Equity (%)

Capital Structure

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
297
377
363
LT Borrowings
- -
1,498
1,478
LT Finance Leases
967
977
915
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
4,201
3,541
4,197

Working Capital

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,202
2,345
2,718
Cash, Cash Equivalents & STI
384
268
409
Accounts Receivable, Net
1,676
1,938
2,145
Inventories
- -
- -
- -
Total Current Liabilities
2,175
2,309
2,660
Payables & Accruals
- -
- -
- -
ST Debt
297
377
363
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.61%
35.27%
21.58%
Free Cash Flow
-176.53%
16.98%
64.69%
Net Income, GAAP
-244.18%
29.07%
-26.94%
Sales/Revenue/Turnover
- -
18.46%
21.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,158
2,305
2,296
2,593
9,352
2025
2,695
2,857
2,941
2,884
11,377
2026
2,983
3,330
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.25
4.93
2.16
3.61
13.94
2025
2.41
1.47
2.32
3.7
9.93
2026
2.62
3.69
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
NTG Nordic Transport Group A/S (Ticker: NTG.CO) operates as a freight forwarding company providing international logistics solutions, including air, sea, and road freight services; customs clearance; warehousing and distribution; supply chain management; and project cargo handling. The company serves manufacturing, retail, energy, and healthcare industries with a focus on time-sensitive and specialized shipments, operating through a network of owned and agent offices across Europe, North America, Asia, and other regions. Founded in 2002 and headquartered in Copenhagen, Denmark, NTG Nordic Transport Group A/S manages a portfolio of subsidiaries that deliver end-to-end logistics tailored to small and medium-sized enterprises as well as large corporations. In recent developments, the company expanded its network through strategic acquisitions, including the purchase of multiple regional freight forwarders in Europe and North America within the last two years to strengthen its road freight capabilities and market presence. NTG also launched enhanced digital platforms for real-time tracking and booking, alongside partnerships with major carriers to improve air and ocean freight reliability amid global supply chain disruptions. These initiatives support ongoing organic growth and operational efficiencies, positioning NTG for continued expansion in high-demand logistics segments.