Schouw & Co

Schouw & Co

845.00
DKK
-5.00
(-0.59%)
37.82EPS
16.77P/E
13.15BMarket Cap
Nov 06Next Earn

Total Valuation

DKK

As of June 30, 2026, Schouw & Co carries a market capitalization of 13.15B, placing it among publicly traded companies globally. Its enterprise value stands at 16.87B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap13.15B
Enterprise Value16.87B

Important Dates

Schouw & Co's next confirmed earnings release is scheduled for November 6, 2026.

Earnings Date11/6/2026

Share Statistics

As of June 30, 2026, Schouw & Co has 22.60M shares outstanding.

Shares Outstanding22.60M

Valuation Ratios

As of June 30, 2026, Schouw & Co trades at a trailing price-to-earnings ratio of 16.77. The price-to-sales ratio is 0.39, and the price-to-book ratio stands at 0.97.

PE Ratio16.77
PS Ratio0.39
PB Ratio0.97
P/TBV Ratio1.36
P/FCF Ratio6.85
P/OCF Ratio5.15

Enterprise Valuation

As of June 30, 2026, Schouw & Co trades at an EV/EBITDA multiple of 5.60 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.49 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 9.10 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Schouw & Co trades at an EV/FCF ratio of 8.18, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 16.87B versus a market cap of 13.15B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.49
EV / EBITDA5.60
EV / EBIT9.10
EV / FCF8.18

Financial Position

As of June 30, 2026, Schouw & Co maintains a current ratio of 1.60, meaning it holds 1.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 40.77, indicating elevated leverage, while an interest coverage ratio of 15.21 demonstrates strong ability to service its debt obligations.

Current Ratio1.60
Quick Ratio0.30
Debt / Equity40.77
Debt / EBITDA2.00
Interest Coverage15.21

Financial Efficiency

DKK

Over the twelve months ended June 30, 2026, Schouw & Co posted a return on equity (ROE) of 6.50, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 5.98 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 2.70, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.30, useful for judging operating efficiency across full business cycles. The company generates approximately 2.32M in revenue per employee across its workforce of 14,824.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 3.30 indicates how many times Schouw & Co sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)6.50
Return on Assets (ROA)2.70
Return on Invested Capital (ROIC)5.98
Return on Capital Employed (ROCE)4.30
Revenue Per Employee2.32M
Employee Count14,824.00
Inventory Turnover3.30

Taxes

DKK

Over the twelve months ended June 30, 2026, Schouw & Co recorded 496.00M in income tax expense. That works out to an effective tax rate of 36.50, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 1.36B, leaving 789.00M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax496.00M
Effective Tax Rate36.50

Stock Price Statistics

DKK

As of the close on October 22, 2026, Schouw & Co's stock has gained approximately 36.51% over the past 52 weeks. The 50-day moving average sits at 789.78, while the 200-day moving average is 683.89.

52-Week Price Change36.51%
50-Day Moving Average789.78
200-Day Moving Average683.89

Income Statement

DKK

Over the twelve months ended June 30, 2026, Schouw & Co generated 34.34B in revenue and converted that into 789.00M in net income, yielding earnings per share of 37.82. EBITDA reached 3.01B, while operating income came in at 1.85B.

Revenue34.34B
Gross Profit10.81B
Operating Income1.85B
Pretax Income1.36B
Net Income789.00M
EBITDA3.01B
EBIT1.85B
Earnings Per Share (EPS)37.82

Balance Sheet

DKK

As of June 30, 2026, Schouw & Co holds 3.55B in cash and equivalents against 6.03B in total debt, resulting in a net debt position of -1.54B. Total book value stands at 13.57B, with working capital of 7.03B providing operational flexibility.

Cash & Cash Equivalents3.55B
Total Debt6.03B
Net Debt-1.54B
Equity (Book Value)13.57B
Book Value Per Share600.30
Working Capital7.03B

Cash Flow

DKK

Schouw & Co produced 2.57B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -633.00M in capital expenditures, free cash flow totaled 1.94B - equivalent to 85.20 per share.

Operating Cash Flow2.57B
Capital Expenditures-633.00M
Free Cash Flow1.94B
FCF Per Share85.20

Margins

Over the twelve months ended June 30, 2026, Schouw & Co posted a gross margin of 31.48, reflecting its pricing power and cost economics. The operating margin of 5.40 and net profit margin of 2.30 provide insight into operational efficiency.

Gross Margin31.48
Operating Margin5.40
Pretax Margin3.96
Profit Margin2.30
EBITDA Margin8.77

Dividends & Yields

DKK

Over the twelve months ended June 30, 2026, Schouw & Co paid dividends of 17.55 per share. The dividend payout ratio of 42.67 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 14.60, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield is negative at -3.86, meaning Schouw & Co raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share17.55
Payout Ratio42.67
Shareholder Yield-3.86
FCF Yield14.60

Stock Splits

Schouw & Co's most recent stock split took place on April 22, 2008 with a 1:2 split ratio.

Last Split Date4/22/2008
Split Ratio1:2

Scores

As of June 30, 2026, Schouw & Co has an Altman Z-Score of 3.01, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.01