Vestjysk Bank A/S

    Vestjysk Bank A/S

    CCPH:VJBA
    - -
    DKK
    - -
    - -
    7.35P/E
    Vestjysk Bank A/S
    CPH:VJBA
    (Nasdaq Copenhagen)

    Recent

    price

    - -

    P/E

    ratio

    7.35

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    DKK
    17.17
    15.31
    14.74
    4.54
    3.49
    1.98
    1.32
    1.39
    1.06
    0.92
    1.1
    0.88
    1.63
    1.05
    1.69
    1.72
    1.7
    Revenue per Share
    -0.58
    0.08
    -5.85
    -5.23
    -1.32
    -0.35
    0.07
    0.11
    0.18
    0.3
    0.5
    0.3
    0.88
    0.4
    0.8
    0.7
    0.64
    Basic EPS, GAAP
    -8.64
    2.85
    -3.76
    -1.14
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    29.63
    29.51
    23.71
    3.38
    0.84
    1.27
    0.97
    1.11
    1.87
    1.77
    2.3
    2.47
    2.57
    2.62
    3.13
    3.54
    3.87
    Book Value per Share
    28.52
    29.8
    22.5
    3.57
    2.63
    2.55
    1.88
    2.05
    2.81
    2.62
    3.09
    3.22
    4.29
    4.29
    5.31
    5.74
    5.76
    Tangible Book Value per Share
    72
    73
    72
    277
    334
    533
    746
    723
    896
    987
    955
    1,009
    1,233
    1,358
    1,294
    1,252
    1,230
    Basic Weighted Avg Shares
    1,228
    1,111
    1,066
    1,256
    1,166
    1,055
    987
    1,004
    945
    908
    1,056
    887
    2,016
    1,427
    2,182
    2,157
    2,096
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    18
    16
    15
    223
    16
    9
    13
    10
    10
    8
    30
    17
    52
    35
    52
    37
    38
    Depreciation Expense
    -41
    6
    -423
    -1,447
    -442
    -188
    49
    80
    163
    296
    478
    303
    1,080
    543
    1,035
    877
    790
    Net Income, GAAP
    - -
    37.28
    - -
    - -
    - -
    - -
    1.04
    3.42
    4.38
    - -
    1.03
    7.7
    - -
    10.07
    24.85
    24.73
    22.69
    Effective Tax Rate (%)
    -3.36
    0.54
    -39.65
    -115.23
    -37.94
    -17.85
    5.01
    7.96
    17.26
    32.6
    45.26
    34.13
    53.57
    38.07
    47.45
    40.64
    37.71
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    7,676
    10,959
    10,091
    9,166
    1,866
    1,005
    915
    814
    403
    402
    360
    403
    1,370
    1,978
    2,401
    3,187
    3,350
    LT Debt
    2,149
    2,161
    1,733
    998
    887
    1,362
    1,404
    1,487
    2,515
    2,589
    2,956
    3,245
    5,396
    5,918
    6,959
    7,256
    7,152
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    -1.93
    0.28
    -21.93
    -109.21
    -72.74
    -39.29
    7.05
    10.48
    13.2
    17.34
    24.22
    12.89
    38.14
    16.15
    27.2
    20.66
    17.14
    Return on Common Equity (%)

    Capital Structure

    DKK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,230
    1,230
    1,230
    Market Capitalization
    4,955
    5,363
    5,806

    Working Capital

    DKK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    3,483
    2,688
    3,883
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    DKK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    20.29%
    21.52%
    4.28%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    42.83%
    49.17%
    -15.34%
    Sales/Revenue/Turnover
    13.56%
    26.77%
    -1.16%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    511
    511
    538
    623
    2,182
    2024
    525
    525
    587
    520
    2,157
    2025
    495
    494
    - -
    - -
    - -

    Quarterly Earnings Per Share

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.2
    0.2
    0.2
    - -
    0.8
    2024
    0.2
    - -
    - -
    - -
    0.7
    2025
    0.14
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business