1. Consumer Cyclical

  2. •

    Education & Training Services
Capella Education Company

Capella Education Company

CPLA
Capella Education CompanyUS flagNASDAQ
104.00
USD
-0.20
- -
Capella Education Company
CPLA
(NASDAQ)

Recent

price

104.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
TTM
FRC
5.11
5.32
10.52
13
14.66
13.8
16.17
20.02
25.6
28.22
32.07
33.54
34.35
35.62
36.97
37.89
37.96
Revenue per Share
-0.58
0.29
1.68
0.89
1.09
1.39
1.71
2.55
3.68
3.42
2.77
2.84
3.09
3.33
3.7
2.02
2.33
Basic EPS, GAAP
0.01
- -
0.76
1.73
1.1
1.29
2.66
4.13
5.31
5.27
4.93
5.6
5.31
4.99
7.08
5.49
5.82
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.4
1.49
1.57
1.64
2.11
Dividend per Share
- -
- -
-1.23
-0.3
-5.11
-2.44
-0.66
1.88
5.57
3.83
4.14
6.26
6.75
6.9
7.47
7.55
8.85
Book Value per Share
-2.71
- -
-0.77
0.51
7.64
9.57
8.37
11.03
12.59
9.2
9.92
13.09
14.34
14.87
15.13
17.08
18.08
Tangible Book Value per Share
10
15
11
11
12
16
17
17
17
15
13
12
12
12
12
12
12
Basic Weighted Avg Shares
50
82
118
149
180
226
272
335
426
430
422
416
422
430
429
440
443
Sales/Revenue/Turnover
-12.1
100
8.38
9.97
9.92
13.24
14.73
19.1
22.29
18.63
14.08
14.41
15.19
15.58
15.88
14.77
15.02
Operating Margin (%)
3
- -
5
6
8
10
12
15
19
24
29
26
24
23
21
20
19
Depreciation Expense
-6
4
19
10
13
23
29
43
61
52
36
35
38
40
43
24
27
Net Income, GAAP
- -
- -
- -
40.33
39.9
34.63
34.81
35.65
36.95
37.08
38.84
41.03
40.12
39.85
37.99
48.98
42.23
Effective Tax Rate (%)
-11.44
5.37
15.96
6.87
7.46
10.07
10.57
12.75
14.38
12.12
8.65
8.47
8.99
9.34
10.01
5.34
6.13
Profit Margin (%)
- -
- -
38
54
69
129
113
156
177
113
104
117
106
103
125
136
145
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
-26
- -
- -
14
94
157
141
184
210
164
152
182
195
198
208
215
227
Total Equity
- -
- -
- -
102.13
19.35
15.62
17.55
25.29
30.38
27.22
23.72
22.01
21.08
21.2
21.54
16.23
17.53
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
98.63
68.96
64.68
53.34
47.27
48.35
50.52
26.94
26.82
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'17
Mar'18
Jun'18
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
891
1,012
1,151

Working Capital

FRC

•

in mil. unless spec.
Dec'17
Mar'18
Jun'18
Total Current Assets
184
195
190
Cash, Cash Equivalents & STI
152
161
155
Accounts Receivable, Net
23
24
24
Inventories
- -
- -
- -
Total Current Liabilities
48
51
45
Payables & Accruals
34
25
19
ST Debt
- -
- -
- -
Deferred Revenue
14
16
16

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.23%
7.39%
3.41%
Free Cash Flow
17.33%
1.49%
-22.45%
Net Income, GAAP
4.5%
-5.63%
-45.3%
Sales/Revenue/Turnover
7.4%
0.88%
2.57%
Total Cash Common Dividend
- -
- -
4.51%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
105
107
106
111
429
2017
112
110
107
112
440
2018
112
112
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
0.79
0.83
1.09
0.99
3.7
2017
0.97
0.92
0.75
-0.63
2.02
2018
1.19
1.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2016
0.39
0.4
0.39
0.39
1.57
2017
0.41
0.41
0.41
0.41
1.64
2018
0.43
0.86
- -
- -
- -
Similar Companies
SISB Public Company Limited (SISB.BK)
Tianli International Holdings Limited (1773.HK)
Genius Group Limited (GNS)
Kip McGrath Education Centres Limited (KME.AX)
Dadi Early-Childhood Education Group Limited (8437.TWO)
Fenbi Ltd. (2469.HK)
Business
Capella Education Company served as an educational services provider, publicly listed as CPLA, specializing in online postsecondary education. The firm, established in 1991, primarily delivered bachelor's, master's, and doctoral degree programs through its main entity, Capella University, targeting working adults seeking flexible and high-quality learning options. Its offerings also included non-degree job-ready skills training through various brands. Capella Education Company merged with Strayer Education Inc. in August 2018, leading to the formation of Strategic Education, Inc. (NASDAQ: STRA), where Capella University continues to function as a distinct, accredited online institution.