Capricorn Metals Ltd

Capricorn Metals Ltd

CRNLF
Capricorn Metals LtdUS flagOther OTC
8.43
USD
-0.59
- -
3.85BMarket Cap
Capricorn Metals Ltd
CRNLF
(Other OTC)

Recent

price

8.43

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
0.01
0.01
0.01
- -
- -
- -
- -
- -
- -
- -
- -
0.78
0.86
0.95
- -
Revenue per Share
-0.08
-0.07
0.08
-0.1
0.01
-0.02
-0.07
-0.03
-0.02
-0.15
-0.04
-0.01
0.24
0.01
0.23
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
-0.02
- -
- -
- -
- -
-0.16
-0.03
-0.09
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.33
0.28
0.32
0.22
0.24
0.22
0.38
0.26
0.24
0.15
0.31
0.35
0.65
0.68
0.92
- -
Book Value per Share
0.32
0.27
0.31
0.22
0.22
0.2
0.41
0.29
0.26
0.15
0.34
0.38
0.67
0.69
0.82
- -
Tangible Book Value per Share
20
28
33
33
33
34
56
106
139
157
302
343
369
374
377
405
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
287
321
360
- -
Sales/Revenue/Turnover
- -
-602.9
-817.39
-1,294.17
-889.17
- -
- -
- -
- -
- -
- -
- -
42.58
41.87
44.1
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
32
28
29
- -
Depreciation Expense
-2
-2
3
-3
- -
-1
-4
-3
-3
-24
-13
-5
89
4
87
- -
Net Income, GAAP
- -
- -
5.24
- -
2.62
- -
- -
- -
- -
- -
- -
- -
19.32
52.01
30.67
- -
Effective Tax Rate (%)
- -
-504.26
997.87
-1,818.1
140.43
- -
- -
- -
- -
- -
- -
- -
31.18
1.37
24.22
- -
Profit Margin (%)
- -
1
4
1
2
1
10
9
9
10
37
-69
10
87
-15
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
120
65
82
24
- -
LT Debt
6
7
10
7
7
7
23
30
36
24
101
130
248
257
309
- -
Total Equity
- -
- -
-24.28
- -
-19.55
- -
- -
- -
- -
- -
- -
- -
29
18.24
27.76
- -
Return on Invested Capital (%)
- -
- -
29.85
- -
3.03
- -
- -
- -
- -
- -
- -
- -
28.9
18.04
23.96
- -
Return on Capital (%)
-22.18
-25.72
29.84
-36.68
3.03
-7.9
-25.66
-13.38
-10.19
-83.94
-22.36
-4.59
49.54
1.78
29.12
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
321
2024
- -
- -
- -
- -
360
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.01
2024
- -
- -
- -
- -
0.23
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Capricorn Metals Ltd (ASX:CMM; OTC:CRNLF) operates as a mid-tier Australian gold producer focused on low-cost, open-pit mining and processing in Western Australia; the company produces gold doré from its flagship Karlawinda Gold Project (KGP), located 65 kilometers southeast of Newman in the Pilbara region, where it milled approximately 4.3 million tonnes of ore at 0.92 g/t recovery in fiscal year 2025 to generate 117,076 ounces at an all-in sustaining cost of A$1,468 per ounce; it also advances the Mt Gibson Gold Project (MGGP) in the Murchison region, 280 kilometers northeast of Perth, featuring ore reserves of 2.59 million ounces and a maiden underground resource of 684,000 ounces at Orion South, with targeted annual production exceeding 150,000 ounces at AISC of A$1,650-A$1,750 per ounce over a mine life beyond 11 years. Capricorn offers gold exploration services across extensive tenements totaling over 4,000 square kilometers, including regional drilling programs yielding 58,761 meters at KGP and 135,640 meters at MGGP in 2025, alongside acquisitions such as the Sylvania and Deadman Flat projects adding 2,010 square kilometers contiguous to KGP; the company processes ore through carbon-in-leach circuits, with KGP infrastructure supporting expansion to 6.5 million tonnes per annum throughput. Founded in 2006 and headquartered at Level 3, 40 Kings Park Road, West Perth, the company, formerly Malagasy Minerals Ltd until its name change in February 2016, operates solely in Australia targeting institutional investors and gold markets with unhedged exposure following hedge book closures in 2025. Recent developments include board approval and July 2025 regulatory clearance for the A$120 million Karlawinda Expansion Project to boost KGP output to 150,000 ounces annually by 2026; completion of a 400-room accommodation village and process plant design advancement to 55% for MGGP; a A$193.4 million capital raise in November 2024 supporting debt repayment and self-funding; and the completed acquisition of Warriedar Resources Ltd in November 2025 for A$310 million in shares, integrating the Golden Range Project's 2.3 million ounces gold-equivalent resources near MGGP to expand the combined portfolio by 25%. Capricorn reported record fiscal 2025 results with A$505.9 million revenue from 118,223 ounces sold at A$4,463 per ounce realized price, A$273.4 million EBITDA, A$150.3 million net profit, and net cash of A$355.8 million post-hedge closures and zero debt.

Company News

APIChatGPT
  • Capricorn Metals (OTCMKTS:CRNLF) Trading Up 5.4% – Should You Buy?

  • Capricorn Metals (OTCMKTS:CRNLF) Shares Down 0.3% – Should You Sell?