Corbion NV

Corbion NV

27.80
USD
+1.80
(+6.92%)
1.36BMarket Cap
Feb 26Next Earn

Q4 FY2025 · Earnings Call TranscriptFebruary 26, 2026

Operator

Welcome to the Corbion full year results 2025 conference call. Following the opening remarks, there'll be an opportunity for questions.

Please note that this call will be recorded. I will now like to hand over to Mr.

Alex Sokolowski, Head of Investor Relations. Please go ahead, sir.

Alex Sokolowski

Thank you, operator. Good morning, everyone.

Welcome to Corbion's full year and fourth quarter 2025 results conference call. This morning, we published our full year 2025 results press release and presentation.

These can be found on our website at www.corbion.com, Investor Relations, financial publications. Before we begin this morning, please note that today's discussion will include forward-looking statements based on current expectations and assumptions.

These statements involve risks and uncertainties that could cause actual results to differ materially. Corbion does not undertake any obligation to update statements made during this call or in today's publications.

For further details, please refer to our annual report 2024. With me this morning on the call are Olivier Rigaud, Chief Executive Officer, and Peter Kazius, our Chief Financial Officer.

Now, I would like to hand the call over to Olivier to present on the business performance. Olivier.

Olivier Rigaud

Thank you, Alex. Good morning, everyone.

Thank you for joining us today to discuss Corbion's fourth quarter and full year 2025 results. I will start with our business performance, after which Peter will cover the financials in more detail.

2025 was a strong year for Corbion. We delivered solid organic growth, a significant improvement in profitability, and strong free cash flow generation.

Volume/mix growth reached 3.4% for the full year, accelerating to 8.8% in the fourth quarter, reflecting healthy demand across our portfolio, particularly in Health & Nutrition and in natural preservation solutions. Profitability improved substantially.

Adjusted EBITDA reached €204 million for the full year and €48 million in the fourth quarter, representing organic EBITDA growth of nearly 27% for the year and nearly 40% in Q4. Free cash flow generation was strong.

We delivered €91 million of free cash flow in 2025, including €58 million in the fourth quarter, supported by higher earnings, disciplined capex, and tight working capital management. As a result, earnings per share increased to €1.29, up more than 60% year-on-year.

We're proposing a special dividend of €0.34 per share in addition to regular dividend of €0.64, underscoring our commitment to consistent shareholder returns. Overall, we delivered strongly in the fourth quarter, met our full year's commitments, and enter '26 with a clear strategic direction and into execution of our Bright 2030 ambitions.

Bright 2030 defines Corbion's next phase of growth as a focused specialty ingredient leader in natural preservation and nutrition, powered by fermentation. This is where we win and invest.

We build on the strong progress of Advance 2025: a streamlined company, stronger margins and balance sheet, improved food ingredients performance, a profitable omega-3 DHA business, and a sharper portfolio after the emulsifiers divestment. Corbion is now more focused and ready to grow.

Our priorities are clear: invest in natural preservation, nutrition, and biomedical polymers; strengthen innovation; reduce non-core lactic acid exposures; and review strategic options for PLA. Our ambitions that we presented last November: 3% to 6% organic growth, 18% EBITDA margins by 2028, €270 million free cash flow over three years, 13% ROCE, and double-digit EPS growth.

Bright 2030 is focused, disciplined, and built on our strength. Let me now turn to Functional Ingredients & Solutions.

This segment delivered a solid performance in the mixed market environment. Our food business showed good momentum driven by continued demand of natural and label-friendly preservation solutions.

At the same time, some end markets remain soft, particularly in North America, where inflation continued to impact demand. We also continued to expand in attractive adjacencies, including natural mold inhibitors and listeria control, where we see strong long-term growth opportunities.

Operational execution remained strong. Our circular lactic acid plant in Thailand is ramping up according to plan, and our sourcing initiatives are delivering benefits.

Combined with input cost relief, primarily sugar, and structural cost improvement, this resulted in a 200 basis points improvement in adjusted EBITDA margins, keeping us on track towards mid-teen margins by 2028. On the second segment, Health & Nutrition, we also delivered another outstanding year, and this remains a key driver of growth and profitability.

We saw continued expansion of algae omega-3 DHA, with growth extending beyond aquaculture into pet food and into human nutrition. Biomaterials performed strongly, supported by demand in drug delivery, orthopedics, and aesthetics.

Our pharma activities continue to grow, driven by medical-grade lactic acid derivatives. Despite some quarterly pricing volatility, the segment delivered an adjusted EBITDA margin of 32.5% for the full year, reflecting the strength of our portfolio and the stability of long-term customer relationships.

We also continue to strengthen our operational platform, including debottlenecking omega-3 DHA capacity and ongoing strain optimization. Looking forward, we will benefit from further relief in sugar input costs and increases of fish oil prices driven by the supply and demand gap.

With that, I will hand over to Peter to walk you through the financial performance. Peter.

Peter Kazius

Thank you, Olivier. Good morning, everyone.

I will now cover our financial performance for Q4 and the full year 2025. If we look to the full year sales and adjusted EBITDA, we see that group sales for 2025 amounted to €1,267 million for the full year.

The organic sales growth was 2.2%, driven by positive volume/mix in both segments. As anticipated, we had a stellar sales growth in the fourth quarter in H&N.

The organic growth was more than offset by negative currency effects, mainly from the US dollar. As a consequence, full year results growth was -1.6%.

The US dollar last year was on average 1.13, and prior year it was 1.08. The adjusted EBITDA increased to €204.3 million, representing a 26.7% organic growth.

This improvement was driven by strong performance in both Health & Nutrition as well as Functional Ingredients & Solutions. The adjusted EBITDA growth, including negative currency effects, was +16.7%.

If we now look to the full year P&L below sales and EBITDA, we can see that the adjusted EBITDA margin went up with 250 basis points to 16.1%. Depreciation went up with 1.8%, which is the combination of the start of the depreciation of our new Thai lactic acid facilities, partly offset by currency impact.

Adjustments in the year were very limited and mainly related to an impairment of a small asset. If we go to financial charges, overall, they were €17.5 million.

These increased year-over-year, mainly due to currency effects, partly offset by lower interest costs. These currency effects are mainly related to intercompany positions.

The financial charges in the cash flow statements were €10.6 million. If we go to the results from joint ventures, it's negative -€4.1 million, which consists of a positive EBITDA of €10.1 million in the joint venture, which, of course, 50% is attributed to our results, offset by a depreciation of €8 million and interest paid to both shareholders of €10 million, of which €5 million is included in our financial income and expenses.

The effective tax rate for the year was 21.2%, which was benefiting from currency-related tax effects. The anticipated effective tax rate for the coming years, as we disclosed in our Capital Markets Day, is around 27%, following the tax jurisdictions where we are present.

As you can see, our earnings per share reached €1.29, which is an increase of 63.3% versus prior year. If we look into Functional Ingredients & Solutions, we see an organic sales growth of 1.1% for the full year.

This is driven by a positive volume/mix of 1.9%, driven by food and lactic acid to the joint venture. The volume growth in food is supported by momentum in natural preservation and shelf-life extension.

The growth to the joint venture is following the volume growth in the PLA market. The biochemicals segment was slightly down, following softness in some end markets.

Pricing was -0.8%, which is following the input cost pass-through mechanism through the joint venture. If we go to adjusted EBITDA, we've seen an improvement versus last year of 230 basis points.

The full year EBITDA is 11.1%, which is driven by cost savings and input cost relaxations. Q4 margins decreased sequentially, driven by inventory movements following reduced inventory levels during the quarter.

You might have seen in our free cash flow statements that our inventory basically reduced by roughly €50 million in H2. The positive free cash flow in the quarter was therefore driven by a significant reduction in inventory.

If we look to Health & Nutrition, organic sales growth was 6% for the full year and nearly 25% in Q4. Growth was driven by a strong volume/mix across all the three segments: nutrition, biomaterials, and pharma.

Biomaterials sales grew due to increased traction in drug delivery, orthopedics, and aesthetics. We see continued growth in pharma, driven by higher volumes with positive pricing.

Organic sales growth in nutrition has been driven by volume growth, partly offset by reduced pricing. The adjusted EBITDA increased to €96.6 million with a full year margin of 32.5%, which was up 260 basis points versus last year.

Despite lower omega-3 pricing in Q4, we've maintained our margin in the quarter. This pricing was due to a high share of non-contracted business.

If we look to the results in the joint ventures, then the joint venture sales increased 4.8% in 2025, which is driven by increased volumes, partly offset by lower pricing. The lower pricing did have an impact on the full year margin, and you've seen a margin of 7.5% for the full year.

The Q4 margin is also impacted by inventory movements related to a planned maintenance shutdown in the quarter. If we look into next years, then we anticipate to come back to a double-digit EBITDA margin for the full year.

This is driven by cost-reduction measures in the joint venture as well as lower anticipated input costs. Capital expenditure in 2025 amounted to €68.5 million, with maintenance being around €44 million and expansion around €24 million.

The expansion capex was mainly supporting the nutrition capacity projects and the insourcing of vinegar supporting the food business. Operating working capital improved to 24.2% of sales, which is the lowest level since 2021, with inventories being reduced with 100 basis points year-over-year, mainly impacting the second half of the year.

Free cash flow therefore reached €90.8 million, which was reflecting the strong EBITDA delivery and our disciplined capex and working capital focus. Based on our results and the cash flow generation, we proposed to distribute a dividend of €1 per share, consisting of a regular dividend of 64 cents per share and a special dividend of 36 cents per share, which underscores our commitment to consistent shareholder returns.

With that, I would like now to hand over back to Olivier for the outlook.

Olivier Rigaud

Looking ahead to 2026, we expect organic sales growth of 3% to 6%, an adjusted EBITDA margin of around 17%, and free cash flow between €85 and €90 million. Capital expenditure is expected to be around €80 million, and we target double-digit growth in adjusted earnings per share.

Adjusted EBITDA growth will be second-half weighted, reflecting phasing effects in the first quarter. Overall, we remain confident in our strategy, our portfolio, and our ability to deliver sustainable value creation.

Now, Peter and I are happy to take your questions. Operator?

No, me.

Alex Sokolowski

Thank you, Olivier. Call participants, if you'd like to ask a question this morning, please press *11 on your telephone, and you'll be placed in the queue.

Our first question this morning comes from Robert Jan Vos from ABN AMRO ODDO BHF. Robert Jan, please go ahead.

Robert Jan Vos

Yes, hi. Good morning, all.

Thanks for taking my questions. I have a few questions on the H&N division.

Pricing far more negative than expected. You mentioned temporarily lower fish oil price and also more exposure to short-term contracts.

First question is, since you mentioned the temporary impact, how's the pricing situation currently? What should we expect for pricing in the division in 2026?

That's my first question. Second, Peter, you rightfully said that EBITDA profitability in the division remained quite stable in Q4 despite this pricing effect.

Is that purely the volume leverage impact because the volume growth was very strong? Related to this, do you expect to be able to maintain EBITDA profitability of the levels that you've shown in the full year 2025?

Last question, at the CMD, the 3% to 6% organic sales growth guidance through 2028 was including 8% to 10% for H&N. Is that also a range that we can anticipate in 2026, knowing what you said about Q1?

My final questions on PLA, can you provide a bit more color on the progress that you made since the CMD when you announced that you were looking to sell your stake? Thank you.

Peter Kazius

Okay. Thanks, Robert Jan, for the question.

Let me do them one by one. Let's start with the outlook.

The outlook, we reiterate indeed the CMD, which is an organic sales growth of 3% to 6%, as well as the growth we anticipated both in Functional Ingredients & Solutions as well as Health & Nutrition. If you look in terms of H&N in the fourth quarter, we've seen indeed a negative pricing impact, which is driven by a high share of non-contracted business following fish oil prices, which, as went down during the course of this year.

The good news, by the way, if you look to the last year, is nicely going up. If you look to the expectation for next year in the aggregate, I anticipate a mild decline in terms of pricing of H&N.

In terms of the total margin, I anticipate still an EBITDA margin of around 30% for the full year. This is driven by the combination, on the one hand, of mildly lower prices, but on the other hand, the main input cost also in H&N is sugar-related, which is on a positive kind of journey.

Positive means lower prices, positive impact in terms of EBITDA. In terms of your question on PLA, we started to execute the plan to sell our interest in the joint venture.

I would say we are fully on track with this plan in executing it, and I anticipate to share more news by mid-2026. I think I answered the questions.

Robert Jan Vos

I think you addressed them all. Thank you.

Peter Kazius

Thanks.

Alex Sokolowski

Thank you. Our next call this morning comes from Setu Sharda of Barclays.

Setu, please go ahead.

Setu Sharda

Hi. Thanks for taking my question.

Again, a question on the 3% to 6% guidance. Basically, what are the key variables you think for achieving whether it's going to be 3% or 6%?

What would be the key sensitivity over here? My second question would be about the FIS division, how much of the slowdown in FIS division is your end market weakness, which is cyclical, or there might be some structural reasons because of the GLP-1 penetration?

Olivier Rigaud

Yeah. Setu.

Thanks. I will answer the first one and Peter on the second.

When you look at the 3% to 6% key variables, obviously, two different things. Peter just mentioned our confidence into the H&N for the year, when we see a continued momentum despite the high comp we mentioned in Q1.

On FIS, as it's really, I think, related to, of course, our high exposure to the North American market, where we've seen some softness into some of the key markets, as bakery and meat, last year. We see two different dynamics in the market, also relating to your point on GLP-1.

One is, on one side, following the cancellation of the, of course, financial support by the administration for lower-income people, we've seen really our customers asking for more affordable recipes and reformulation, asking to us to help them reduce cost in use. You see that basically there is a reduction in demand also on the more, let's say, bulky categories, as bakery and meat, on one side.

That is something obviously that again we are tracking very closely, but we see really some decline in terms of overall consumption in the US market on the low end. There is, indeed, the other angle on the more, indeed, sophisticated product and nutritious product backed on the GLP-1 trend, but also on the MAHA trend in the US, where we have a lot of requests to reformulate more nutritious products, higher protein, higher fibers.

We see also more supplement in terms of mineral salts related to our calcium lactate, magnesium lactate type of products. Where we see a strong demand, yeah, this is a part where we are feeling pretty confident and have a good pipeline.

Now, I have to say, the US is still lacking visibility with basically a lot of volatility coming from the discussions around tariffs. We've said a few times that basically we do not have a large impact coming from tariffs, but this is where we have the lowest visibility.

On the rest, I think we have good momentum, primarily in regions like Asia-Pacific and LATAM as well. This is a bit what we see happening as market dynamics there.

On the FIS, Peter, maybe you take this one?

Peter Kazius

If you look in terms of FIS Q4, Setu, and if you look a bit on the dynamics and the build-up, then there is underlying positive volume/mix in the food business. If you look to lactic acid in the joint venture, there actually, although full year we've seen a positive volume momentum, there Q4 is negative.

If you look into the kind of underlying businesses specifically for food, I think there, where we do plan to grow and also plan to grow into next year, those businesses are actually nicely growing.

Alex Sokolowski

Okay. Thank you.

Our next question this morning comes from Wim Hoste from KBC Securities. Wim, please go ahead.

Wim Hoste

Yes, good morning, everybody. Thanks for taking my questions.

I have three, please. Can you maybe comment on the overall raw material cost outlook for you in '26?

That's the first question. Second one is on the omega-3 business.

There was, yeah, more or a certain degree of spot or shorter-term contracts in '25 that played a role in the pricing. Can you comment on the duration or the average duration of your contracts for '26 and the overall pricing levels in a bit more detail?

Then third question is on PLA. I think you mentioned to expect an improvement in EBITDA margin in '26, but if you explain the levers there on cost efficiencies, etc., but can you maybe comment a little bit more on also the volume outlook for the PLA business?

How do you see that evolving?

Olivier Rigaud

Okay. Thanks, Wim.

I will answer the omega-3, and Peter the raw mat outlook and the PLA margin. Let me start with omega-3 short-term contract.

As we discussed in the past, we have roughly 2/3 of our business that is on a longer-term contract, where there, we have a good visibility on pricing, and these are prices that we are not tying up to any, let's say, monthly or weekly fish oil price variations, yeah, we have more stability and visibility on that part. On the non-contracted, usually, the market rules there runs from either monthly to quarterly contracting on that part.

What we've seen last year is that, yeah, we initially booked some deals for Q4 prior to the increase in fish oil price that the market saw starting in October-November. Levels, again, if I give you high-level numbers, of fish oil pricing used to be around the $3,000 in the course of Q3, went up close to 4,000 in the course of Q4, and the latest one, if you look to the trend over the last 2-3 weeks, is more around 4,000-4,200, yeah.

At the time, we had some contracted business of this short-term type of customers in Q4 that we agreed at previous fish oil price. Going forward, we are feeling really good because, yeah, we see the current trend on fish oil dynamic, and we are waiting for further news on this famous fishing quotas from Peru.

All indications have been confirmed that this quota are going to be much lower than a year ago. Obviously, when you look at the supply gap, these are always very difficult metrics to get in aggregate, but speaking with major industry actors, people do believe that the supply gap by the end of '26 is going to be around 50,000 tons of fish oil deficit.

Now, these are assumptions, we have to be cautious with that, but it just I think, to me, confirms what we basically also communicated a few times that structurally this market is getting into structural shortage. Now, let's see how price is going to develop on this short-term contracts for '26, but on the contracted, we have good visibility.

On raw material, Peter?

Peter Kazius

Yep. If you, Wim, overall look raw material, then as you can follow, the New York 11 prices, which are coming down or did come down quite substantially over the last, let's say, two years, that's flowing into our P&L, also continues to flow into our P&L next year.

Sugar is a clear benefit. If you look to all the other raw materials, on average, they're around stable.

Where we have seen some minor increases, we actually pass that through. I anticipate, if you look from a pricing perspective, a bit of positive impact.

Of course, there is one, assume, negative one, which is the pass-through of the joint venture, because the sugar prices we basically hedge together with the joint venture. If I look overall, raw materials on a downwards curve.

That also brings me to your margin question on PLA. If you look to the margin this year, around 8%, then there are indeed two key levers bringing that up, which are the reduced input prices, and input prices read as our price to the joint venture, as well as cost-reduction measures which were taken in the joint venture during Q4.

If you go back to kind of the volume/price dynamics, we've seen price erosion in the joint venture, and I assume that we are roughly at a kind of curve that we don't see further price erosion, and I do expect a volume increase in the joint venture, also following the volume increase in this or this year, basically in 2025. I hope that answers the questions, Wim.

Wim Hoste

Yes, very clear. Thank you very much.

Alex Sokolowski

Okay. Thank you, Wim.

Our next question this morning comes from Reginald Watson of ING. Reg, please go ahead.

Reginald Watson

Thank you. Morning, all.

I have three questions, if I may. The first one is the inventory adjustments, Peter.

I think in the press release the margin in FI&S was impacted by inventory adjustments. I'm wondering if you could elaborate on that a little more, please, and quantify the hit there.

That's first question. Second question is on the EPS guidance range for 2026.

I think you mentioned double-digit EPS growth. Now, I think it doesn't take a mathematician to work out that double-digit is 10% to 99%.

I'm wondering if you could narrow that range for us a little, please. Then the final question I have is this phasing of customer buying in Q4 in H&N versus Q1 this year.

Again, you've highlighted that there is a shift from one quarter to the other. I'm wondering if you could also quantify that for us as well, please, because clearly 40% volume/mix growth in Q4 is exceptional.

It would be useful to know how much of that was phasing. Thank you.

Peter Kazius

Let me pick the inventory adjustment and the EPS, and then Olivier will comment on the phasing parts. If you look to inventory adjustments, and happy to quantify a bit, if you look in terms of the element in terms of inventory, as I said, a reduction of €50 million, of which the vast majority is in Q4.

If you look to the impact of inventory movements, how we call it, it's a couple of millions. From that perspective, it's quite substantial.

If you look in terms of EPS growth, and if you look to double digits, I don't anticipate to be at 99%, Reg, frankly speaking. If you look to the kind of shape in terms of earnings per share, I would be more on your lower part of the range of 10% to 99%, so.

Olivier Rigaud

On the phasing, Reg, basically two things. The first one is the phasing we spoke about before was really phasing between Q3, which you remember was low, into Q4, and not getting anticipated sales in Q4, although indeed it was really good, but we benefit from a lot of these non-contracted deals that we had at the time in Q4.

What's important is what do we see in Q1, because we are still basically have some customer concentration, as in aquaculture. This is a market that is quite concentrated, and this is why also we are pushing really hard to grow beyond aquaculture as well, into pet nutrition and human.

Still, you are dependent on a few large contracts. What we see happening in Q1 is that some customers, probably anticipating further fish oil price increase, have increased their inventory in Q1, and although we are contracted and we feel very well for our contracting position for '26, what they've told us is that it's going to be really more of a load as from Q2 going forward.

This is what we see, knowing that you play with in aquaculture primarily, which is where the big volume lies still today, on a few large customers, and it's exactly the same phenomenon we have seen to some extent in Q3, between Q3 and Q4, that we anticipate now for Q1, and we see happening in Q1.

Reginald Watson

Okay. Just to be clear, then, the Q1 phasing is more a delay into later into the year rather than a shift of demand from Q1 to Q4.

Is that correct?

Olivier Rigaud

Exactly correct, yeah. Yeah.

Reginald Watson

Okay. Thank you.

If I may be really cheeky and ask one final question, it's a technical one for Peter. Just on the gypsum-free lactic acid plant ramp-up, you mentioned that you've started the depreciation increased for '25.

How is that expected to unfold in '26? Do you expect the depreciation charge overall to increase year-on-year, and if so, by how much?

Peter Kazius

I anticipate depreciation to indeed increase a bit 2026, because we started that and we are slowly ramping it up. Also here, I would say look a couple of millions, but not a overall significant impact on that.

Reginald Watson

That's great. Thank you very much.

Alex Sokolowski

Okay. Thank you, Reg.

Our next question this morning comes from Fernand de Boer from Degroof Petercam. Fernand?

Fernand de Boer

Yes, good morning. Most of my questions have been answered, but one is on the PLA joint venture.

I saw you moved it now to assets for sale, with being €59 million. Does that mean €65 million for the loan provided to the PLA joint venture and then only a book value for the equity of €4 million?

That's the first one. Just to be clear, because I had this discussion this morning, and I thought that the phasing of Q1 was indeed to Q4, but that's not the case of '25, but that's not the case.

It's later in the year. That I heard that correctly from the previous question.

Olivier Rigaud

Yes, correct, Fernand, on Q1. Just confirm my comments just made to Reg.

Fernand de Boer

Okay. Then maybe one question.

You opt for a special dividend. What's the reason behind that, and not to go for a share buyback?

Peter Kazius

Yeah. Let me answer the two questions.

One is asset held for sale, which is the €69.2 million. Asset held for sale is really because we are in the process to selling it.

That is the combination of the equity and the loan part of the portfolio. If you look into last year, part of our kind of financing in the joint venture was it loan and part an equity.

The €69.2 million is the book value, which is the combination of the loan as well as the equity stake in the joint venture. It's the book value from that perspective.

Then

Fernand de Boer

last year the book value of the loan was €65 million, or do I have that wrong?

Peter Kazius

I need to double-check, and of course this is a dollar loan, the dollar will have an impact on that one. I think year-over-year it should be the same, but it can be reduced driven by the US

Fernand de Boer

dollar. Thank you.

Peter Kazius

In terms of special dividend, I think, look, this is really underscoring our commitment to shareholder returns. Why a special dividend has to do with execution and associated tax impact, see.

Fernand de Boer

Also going forward, that means that share buybacks is going to be difficult anyway. If you would sell the PLA JV, then it's going to be difficult to allocate of those proceeds to a share buyback.

Peter Kazius

The answer is based on what we announced today, that will be not that difficult.

Fernand de Boer

Will be not that difficult. Okay.

Thank you. Okay.

Alex Sokolowski

Thank you, Fernand. We have two more analysts in the queue.

The next question will come from Eric Wilmer of Kempen. Eric, please go ahead.

Eric Wilmer

Service, right. Thanks for taking my question.

Good morning, all. Had a question on the margin expectation for this year.

You're anticipating 100 basis points year-on-year EBITDA margin improvement, supported by preservation and nutrition, which both seem subject to a certain degree of price erosion. If I'm not mistaken, you're also highlighting a 30% EBITDA margin for H&N this year.

This would imply quite a serious step-up in FI&S profitability. Is the main component here sugar pricing?

I was also wondering with regards to yeah, the tough comps or the tougher comps in Q1, to me it seems it would also apply to preservation just looking at the margin you managed to print in Q1 last year. Is that correct?

Last question, some of your competitors are emphasizing rosemary extract as a natural preservative, and it seems like end markets are broadly similar for this type of solutions. In which categories would you argue that lactic-acid-based solutions strongly outperform these rosemary extracts, or is this really not apples-to-apples?

Thank you.

Peter Kazius

Okay. Let me pick a couple of questions.

The first one, you are fully right. If you look to the margin step-up of 16.1%, which is the EBITDA margin this year, to be around 17%, that is mainly driven by Functional Ingredients & Solutions, because in Health & Nutrition, I anticipate to be around the same margin level.

If you look into Functional Ingredients & Solutions, it's indeed a combination of maintaining/increasing prices in parts of the business whilst, as I explained, the lactic acid to the PLA will be at lower prices, combined with lower sugar prices and some cost-efficiency measures which we have taken, and there is a bit of flow-out. All in aggregate, that's explaining that one.

You're also right if you look in terms of FIS Q1 that if you look to the comparable last year in FIS, because you might recall that the volume/mix growth Q1 2025 over Q1 2024 was 7.3%. In FIS, indeed, comparable is playing a role there.

Olivier Rigaud

On your second question, Eric, basically we are also active in the rosemary, but we are sourcing with basically strategic partners. What we are doing is building solutions between rosemary and, for instance, our vinegars.

Now, just maybe to explain how we see to your question related to lactic acid, if you look at natural preservation, one approach for certain spoilage is to acidify foods with natural organic acids, this can be, indeed, lactic acid or other organic acids, like propionic, that you get through fermentation. Another is to prevent oxidation in the different categories, and this is where rosemary is being used.

It could also be that it is used in combination with other natural antioxidant. We see that as a nice opportunity, because this is a bit what we explained in the CMD.

We would really also like to add this technology of botanical extraction to our portfolio, because we speak about rosemary as a big one, but you see also you have a lot of polyphenols coming from grape or green tea that are strong antioxidant, or ascorbic acid that is also a natural vitamin C coming from acerola berry. There is a family that is represent a very nice adjacencies, which is highly complementary to lactic acid, that provides a different functionality in terms of antioxidation versus acidification.

Don't want to make it too technical there, but to your point, this is not competing, it's complementary.

Eric Wilmer

That's very clear, both. Thanks very much.

Yeah.

Alex Sokolowski

Okay. Our last question this morning comes from Karel Zoete from Kepler Cheuvreux.

Karel, please go ahead.

Karel Zoete

Yes, good morning. Good morning, all.

Thanks for taking the questions. Couple of follow-ups, but the first thing, maybe the gap between the organic EBITDA growth and the reported was, yeah, very big in the fourth quarter.

Is this all currency-related? How should we think about that going into 2026, where currencies stand today?

Then the other question is around the net working capital. You already highlighted here the progress, but what's really based on lower sugar prices and COGS, if you look to the working capital, and where you see the improvement from tighter or more strict working capital management?

Then the third question is in relation to the pharma business. That's seen good growth this year.

What's driving the growth in pharma? Thank you.

Olivier Rigaud

Let's have Peter answering the first two, and I will take the pharma.

Peter Kazius

Yep. If if you look to the currency impact in in Q4, then it's related to the US US dollars.

It's it's around 6, €6.5 million. If you look to the currency, then, and if you look Q4 2025, the average is 1.17.

If you might recall, it's a long time ago, but we we talked almost about US dollar parity, I think, at that moment in time. The in in Q4, the average one was 1.07, there is a 10 cents difference.

If you do that 10 cents, then then that explains it. If you now I did mention the the average US dollar rate is 1.13 in this year.

If you currently look to the to the US dollar, it's it's trading on the on a 1 1.18 kind of level. That means that there is a further impact anticipated into 2026 as well, with where it currently stands.

If you look in terms of the reduction in in net working capital, there the majority is is volume-driven from that that perspective. We ended at 24.2% in in aggregate, which is indeed a a reduction.

In the Capital Markets Day, I did indicate that I anticipate a operating working capital of around 24% for for the coming years. Okay.

Olivier Rigaud

On the pharma business, basically you have two key drivers there. One is looking to the more traditional outlet for pharma in terms of dialysis, and primarily hemodialysis.

What you see unfortunately globally is still increase in obesity rate and type 2 diabetes triggering at one point, by end of life, more hemodialysis. That's something we see as well a lot happening in some of the emerging markets and developing markets.

The second, that is also interesting, that we've seen developing across '25, is also this similar type of products being used for electrolyte solution, where there is, indeed, a very good mineral balance you need also into some health condition. We see that as a kind of adjacency growing now very nicely on top of the traditional dialysis business, that is really also stimulating growth there.

That's the two drivers behind Karel.

Karel Zoete

Thank you.

Olivier Rigaud

Yeah.

Alex Sokolowski

Actually our queue is populated with a returning question from Robert Jan Vos. Robert Jan, please go ahead.

Robert Jan Vos

Yes, hi. Apologies for coming back, but I have a question on the special dividend.

The word suggests that it is a one-time event, but your financial leverage is low. It's actually at the lower end of the optimal range that you guided at the CMD.

On top of that, you guide for another year of strong free cash flow, of €85 to €90 million. My question is, and that is not even taken into consideration some proceeds for the PLA business, my question is, will you look at this on a yearly basis?

Should we anticipate a special dividend more frequently than only for fiscal year 2025, or, as an answer to one of the previous questions, will you look more at share buybacks?

Peter Kazius

It's a great question, Robert Jan. If you look in terms of the dividends, I would see that as a yearly kind of dividend proposal.

It's also subject to approval in the AGM. In terms of your other question, I refer to that we have a balanced capital allocation policy and continuously review our cash position overall.

I want to make one comment on your leverage one. You're absolutely right, we are on the low end if you look to governance net debt EBITDA, which is the kind of leverage in our banking covenants.

We still will repay the kind of subordinated debt, and we start doing that basically in the course of next year.

Robert Jan Vos

That's a fair addition. Can you remind me what was the difference if the reported leverage is 1.5?

It is

Peter Kazius

€100 million which you talk on. Of this €100 million, by the way, 16 will need to be repaid into next year.

Robert Jan Vos

What is the difference on the leverage points? It's not 1.5, but it is then actually, if you add the subordinated loans, a bit higher

Peter Kazius

then? 0.5 you need to divide it by the EBITDA of this 204.

Robert Jan Vos

Yeah. Clear.

Thank you.

Alex Sokolowski

Thank you, Robert Jan. We have one more returning question.

This is from Fernand de Boer of Degroof Petercam. Fernand, please go ahead.

Fernand de Boer

Yes, thank you for taking my other question. In your outlook, I heard now several times that actually you will have the benefits coming in from the lower sugar prices.

That I understand, but from the other hand, sugar prices are also relatively volatile. If you then look at your medium-term target of 18%, how much does that depend on lower sugar prices?

No,

Olivier Rigaud

it's a relevant question, Fernand, because you're right, it's volatile. However, we have this hedging policy that is a very strong governance, where Peter and I have a risk committee on a monthly basis, and we decide our hedging on some of the commodities, and sugar is a big one.

Of course, we are fully covered for '26, and now we are almost really covered for three quarters of '27, yeah. We have a great visibility going forward on that part of our cost.

That is also important to assess that you will not see quarterly volatility in input cost related to sugar going forward. We do that for sugar, we do that for corn, and for energy.

Although it's a part of our 18%, it is not the only part. We have these three levers on getting above 18% margin.

One is this input cost, but the second one is really portfolio enhancement, continue to, of course, grow much faster in the three specialty segments of H&N. That's, I think, quite important.

The rest is really benefiting from all the investments we've done over the last years, where you need to see the return now, primarily thinking about the Thai lactic acid plant. If you remember, we committed to create quite a nice additional value from both insourcing, but also getting the Thai lactic plant running flat out, and this also going to contribute to our cost base.

Fernand de Boer

Okay. Thank you very much.

Okay.

Alex Sokolowski

It looks like there are no more questions this morning. I look forward to engaging with all of the analysts and investors at our upcoming roadshows and conferences.

A replay of today's call will be available later today on our website. Thank you, all analysts, for attending and webcast attendees for listening in.

Operator, you may now close the call.

Operator

Thank you. This concludes today's conference call.

Thank you for participating. You may now disconnect.