1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
C.Uyemura & Co.,Ltd.

C.Uyemura & Co.,Ltd.

CUYRF
C.Uyemura & Co.,Ltd.US flagOther OTC
72.43
USD
- -
- -
1.17BMarket Cap
C.Uyemura & Co.,Ltd.
CUYRF
(Other OTC)

Recent

price

72.43

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,131.07
2,168.26
2,081.78
2,309.4
2,540.37
2,612.55
2,324.63
2,672.75
2,887.14
2,916.7
3,162.1
4,179.23
5,178.38
4,948.84
5,198.51
- -
2,668.99
Revenue per Share
199.73
121.67
157.92
7.62
208.14
233.45
292.41
296.41
314
299.3
402.89
559.61
636.84
673.41
872.86
- -
425.64
Basic EPS, GAAP
230.14
227.74
220.09
307.73
311.31
369.48
365.7
341.64
465.15
240.3
490.46
428.74
812.99
767.35
1,190.61
- -
- -
Free Cash Flow per Basic Share
27.5
27.75
27.5
27.5
45
50
60.35
70
75
75.41
80.21
91.98
135.3
182.71
199.89
- -
- -
Dividend per Share
1,886.64
1,997.66
2,167.68
2,233.9
2,405.53
2,589
2,836.1
3,078.01
3,317.06
3,559.29
3,924.57
4,484.33
5,186.7
5,382.32
6,084.69
- -
5,630.31
Book Value per Share
1,777.34
1,803.33
2,081.23
2,357.89
2,691.01
2,751.22
2,943.02
3,217.24
3,381.15
3,551.64
3,909.47
4,530.42
5,073.65
5,697.53
6,559.44
- -
6,168.99
Tangible Book Value per Share
19
19
18
18
18
18
18
18
18
18
18
17
17
16
16
- -
16
Basic Weighted Avg Shares
39,931
40,263
37,906
42,050
46,255
47,569
42,082
48,120
51,980
52,223
55,947
72,304
85,749
80,256
83,845
91,784
43,035
Sales/Revenue/Turnover
20.09
11.9
11.37
12.95
13.97
14.08
13.48
17.3
15.8
14.44
16.96
19.29
17.55
18.68
22.47
23.24
21.35
Operating Margin (%)
1,235
1,160
1,259
1,630
1,785
2,061
1,929
2,033
2,049
2,144
2,067
1,913
2,025
1,992
2,262
2,425
- -
Depreciation Expense
3,742
2,259
2,876
139
3,790
4,251
5,293
5,337
5,653
5,359
7,128
9,682
10,546
10,921
14,078
13,946
6,863
Net Income, GAAP
27.57
45.66
40.13
68.59
44.23
37.42
6.1
31.39
31.2
31.1
28.19
31.18
32.21
30.89
30
32.31
28.87
Effective Tax Rate (%)
9.37
5.61
7.59
0.33
8.19
8.94
12.58
11.09
10.88
10.26
12.74
13.39
12.3
13.61
16.79
15.19
15.95
Profit Margin (%)
22,492
22,398
24,717
28,458
33,873
35,968
37,838
38,967
41,624
37,627
42,364
48,528
50,518
56,461
68,202
79,650
62,811
Working Capital
388
539
746
1,060
939
587
306
130
93
179
245
461
487
660
570
554
660
LT Debt
33,517
33,663
38,157
43,286
49,392
50,523
53,637
58,226
61,143
63,888
69,474
78,712
84,364
92,714
106,117
116,664
99,759
Total Equity
16.75
7.24
6.71
3.9
7.15
7.74
9.57
9.66
8.99
7.89
9.75
12.37
11.97
11.16
12.67
12.46
6.77
Return on Invested Capital (%)
9.39
5.42
6.53
-3.6
8.11
8.73
10.28
9.7
9.68
8.59
10.58
13.02
12.74
12.45
15
13.42
7.61
Return on Capital (%)
11.09
6.24
7.51
0.35
8.97
9.35
10.75
10
9.82
8.68
10.71
13.17
12.9
12.61
15.18
13.56
7.72
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
656
- -
662
LT Borrowings
- -
- -
- -
LT Finance Leases
660
- -
660
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
122,848
173,519
164,486

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
76,302
- -
81,184
Cash, Cash Equivalents & STI
38,221
- -
41,696
Accounts Receivable, Net
17,449
- -
25,981
Inventories
9,463
- -
10,230
Total Current Liabilities
19,841
- -
18,373
Payables & Accruals
- -
- -
- -
ST Debt
656
- -
662
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.77%
10.96%
9.94%
Free Cash Flow
16.66%
17.21%
-27.68%
Net Income, GAAP
13.54%
15.25%
-0.94%
Sales/Revenue/Turnover
7.38%
11.07%
9.47%
Total Cash Common Dividend
- -
26.81%
40.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,514
19,707
20,657
22,378
80,256
2025
- -
- -
- -
- -
83,845
2026
- -
- -
- -
- -
91,784

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
115.43
- -
- -
- -
673.41
2025
- -
- -
- -
- -
872.86
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
182.71
2025
- -
- -
- -
- -
199.89
2026
- -
- -
- -
- -
- -
Similar Companies
PCC Exol S.A. (PCX.WA)
Grupo Pochteca, S.A.B. de C.V. (POCHTECB.MX)
Anhui Jiangnan Chemical Industry Co., Ltd. (002226.SZ)
Leaf Resources Limited (LER.AX)
Beijing Haixin Energy Technology Co., Ltd. (300072.SZ)
Mipox Corporation (5381.T)
Business
C.Uyemura & Co., Ltd. manufactures and sells plating chemicals, surface finishing materials, plating equipment, control systems, industrial chemicals, and non-ferrous metals for surface treatment applications in electronics, automotive, and other industries; it operates plating processing services for printed wiring boards, plastics, and circuit boards; and engages in real estate leasing of office buildings, condominiums, and factory sites. The company provides specialized products including copper plating, final finish plating, electroless plating, hard disk media Ni-P plating, functional plating chemicals, and decorative plating chemicals, supporting applications in printed wiring boards, aluminum magnetic disks, semiconductors, wafers, packages, and automobile parts. Founded in 1848 and headquartered in Osaka, Japan, C.Uyemura conducts global operations across Japan, the United States, Taiwan, China, the Pacific Rim, and other regions through sales offices, manufacturing plants like the Hirakata Plant, and research facilities such as the Central Research Laboratory. In 2024, the company establishes a Shanghai Technical Center equipped with clean rooms and analytical equipment to enhance development in China; it advances investments totaling 4 billion yen over fiscal years 2025-2027 in semiconductor wafer processing, electroless nickel plating, environmentally friendly products like formalin-free electroless copper baths and PFOS/PFOA-free baths, wastewater treatment, plating solution recycling, and CO2 reduction technologies; and continues expansion in high-growth areas including new materials surface treatment and clean room chemical supply systems.