Dabur India Limited

Dabur India Limited

DABUR.NS
Dabur India LimitedIN flagNational Stock Exchange of India
436.90
INR
-16.60
- -
775.04BMarket Cap
Dabur India Limited
DABUR.NS
(National Stock Exchange of India)

Recent

price

436.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
23.43
30.34
35.4
40.58
44.62
44.68
43.1
43.6
47.79
48.69
53.8
61.14
64.51
69.2
69.97
73.54
71.27
Revenue per Share
3.27
3.7
4.38
5.24
6.08
7.12
7.25
7.69
8.17
8.18
9.58
9.84
9.64
10.4
9.97
10.69
10.06
Basic EPS, GAAP
-2.33
2.09
3.61
5.06
4.45
5.61
4.18
5.02
8.49
6.77
10.2
8.08
5.53
8.18
8
12.17
- -
Free Cash Flow per Basic Share
1.12
1.2
1.4
1.6
2.25
2
2.25
2.25
7.5
2.9
3.35
5.5
5.2
5.45
5.5
8
- -
Dividend per Share
7.66
1
1
1
1
1
23.45
28.39
27.47
32.02
38.27
42.64
46.88
51.69
56.34
58.7
- -
Book Value per Share
3.43
5.29
8.44
11.69
16.57
21.41
25.25
30.15
29.99
35.44
41.42
46
45.98
51.19
56.77
60.59
- -
Tangible Book Value per Share
1,740
1,742
1,743
1,744
1,754
1,758
1,762
1,762
1,765
1,767
1,767
1,768
1,771
1,772
1,772
1,773
1,771
Basic Weighted Avg Shares
40,780
52,836
61,691
70,753
78,272
78,543
75,922
76,803
84,373
86,039
95,078
108,080
114,265
122,616
124,000
130,420
126,186
Sales/Revenue/Turnover
17.31
14.95
14.71
15.13
15.44
17.63
18.11
19.15
18.66
18.37
18.7
18.64
16.35
16.46
15.19
15.37
14.89
Operating Margin (%)
624
729
847
975
1,150
1,332
1,429
1,622
1,769
2,204
2,401
2,529
3,110
3,992
4,456
4,689
4,506
Depreciation Expense
5,686
6,449
7,634
9,139
10,658
12,512
12,769
13,544
14,423
14,450
16,933
17,392
17,072
18,427
17,676
18,950
17,814
Net Income, GAAP
19.63
18.52
19.26
19.29
19.02
19.3
20.51
19.81
16.15
16.19
17.56
23.2
23.32
23.21
22.92
22.8
22.99
Effective Tax Rate (%)
13.94
12.21
12.37
12.92
13.62
15.93
16.82
17.63
17.09
16.79
17.81
16.09
14.94
15.03
14.26
14.53
14.12
Profit Margin (%)
7,353
7,954
7,129
6,941
5,146
9,622
8,899
10,053
9,259
24,164
18,415
9,940
6,395
17,492
22,140
36,469
- -
Working Capital
7,146
7,260
5,391
2,604
2,112
3,424
4,704
3,643
260
1,629
1,341
3,899
4,432
7,062
4,857
1,971
- -
LT Debt
13,952
17,202
21,073
26,719
33,396
41,923
48,722
57,330
56,631
66,422
77,002
84,218
94,414
103,031
112,103
118,028
- -
Total Equity
29.64
24.53
23.76
24.88
24.71
23.9
19.97
18.65
20.03
19.42
18.84
17.13
13.94
13.58
11.79
11.66
- -
Return on Invested Capital (%)
33.24
36.45
57.68
72.58
94.38
118.71
42.76
24.96
25.63
25.03
25.31
22.12
19.04
18.74
17.11
17.23
98
Return on Capital (%)
49.19
85.56
438.12
524.23
608.99
711.77
59.3
29.66
29.28
27.51
27.27
24.32
21.55
21.11
18.47
18.58
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
4,644
- -
LT Borrowings
- -
3,037
- -
LT Finance Leases
- -
1,819
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,772
- -
Market Capitalization
898,250
896,981
859,182

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
65,325
- -
Cash, Cash Equivalents & STI
- -
26,555
- -
Accounts Receivable, Net
- -
8,885
- -
Inventories
- -
23,001
- -
Total Current Liabilities
- -
43,184
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,644
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.06%
8.94%
5.29%
Free Cash Flow
14.06%
9.17%
52.3%
Net Income, GAAP
4.39%
2.39%
7.21%
Sales/Revenue/Turnover
5.32%
6.6%
5.18%
Total Cash Common Dividend
- -
22.06%
45.57%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,305
32,038
32,551
26,723
122,616
2025
33,491
30,286
33,552
28,301
124,000
2026
34,046
35,586
30,380
- -
130,420

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.62
2.91
2.9
- -
10.4
2025
2.82
2.4
2.95
1.81
9.97
2026
2.9
3.16
2.08
- -
10.69

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.45
2025
- -
- -
- -
- -
5.5
2026
- -
- -
- -
- -
8
Business
Dabur India Limited is a prominent Indian consumer goods company specializing in the manufacture and sale of natural and Ayurvedic health care, personal care, and food products. Its main product categories include health supplements, herbal and Ayurvedic medicines, hair care products, oral care products, skin care products, and natural food and beverages. Notable brands under Dabur include Dabur Chyawanprash, Dabur Honey, Dabur Amla, Vatika hair oils, Fem fairness cream, and Real fruit juices. The company operates primarily in India and extends its presence to international markets including the Middle East, Africa, and South Asia. Founded in 1884 and headquartered in New Delhi, India, Dabur focuses on traditional medicines and wellness products rooted in Ayurveda with a modern approach. Recent major company developments within the last 1-2 years include strategic expansions into new product lines and enhanced digital initiatives to strengthen its e-commerce presence. Dabur has also pursued partnerships and alliances to broaden its reach and distribution network domestically and internationally. The company has invested in innovation for launching new variants in its herbal and wellness portfolio, aligning with growing consumer trends toward natural and immunity-boosting products. There have been no recent name changes or fundamental reorganizations reported, but Dabur continues to execute growth through acquisitions and strategic business expansions to reinforce its leadership in the natural consumer products segment. Dabur India Limited operates broadly across the consumer goods industry with key business segments in health care, personal care, and food and beverages. Its target markets include health-conscious consumers, middle and upper-income groups, and traditional consumers of Ayurvedic products. The company maintains a wide geographic footprint beyond India, serving global markets through exports and subsidiaries. As a well-established company with a long-standing heritage, Dabur leverages its historical foundation and extensive product portfolio to maintain competitive advantage in the fast-moving consumer goods space.