Danske Bank A/S

Danske Bank A/S

DANSKE.CO
Danske Bank A/SDK flagNASDAQ Copenhagen
367.50
DKK
-2.10
- -
297.15BMarket Cap
Danske Bank A/S
DANSKE.CO
(NASDAQ Copenhagen)

Recent

price

367.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
62.76
64.94
52.35
41.89
46.34
46.86
49.93
54.64
53.38
53.66
54.46
55.5
51.33
61.81
66.52
68.94
69.23
Revenue per Share
4.9
2.47
5.03
7.11
3.95
13.28
20.75
22.83
17.06
17.64
5.38
15.14
-5.34
24.75
27.86
27.94
27.95
Basic EPS, GAAP
52.75
-91.56
87.4
-122.46
-7.96
39.81
137.61
160.3
-167.96
-150.19
217.11
-45.86
-129.02
163.14
-111.7
24.92
-25.26
Free Cash Flow per Basic Share
- -
- -
- -
- -
2
5.56
8.1
9.1
10.16
8.47
- -
2
1.99
7
21.47
14.84
22.5
Dividend per Share
141.99
185.13
148.83
144.38
142.02
144.17
150.3
158.5
163.01
174.65
186.54
199.29
191.57
200.51
195.34
200.34
207.45
Book Value per Share
109.38
149.59
124.44
124.93
141.2
156.2
166.97
175.96
174.53
188.85
187.42
196.74
179.69
197.55
197.9
210.17
193.81
Tangible Book Value per Share
748
693
939
1,001
1,000
988
957
915
871
854
853
853
858
859
848
825
822
Basic Weighted Avg Shares
46,935
44,980
49,144
41,922
46,320
46,294
47,796
50,017
46,505
45,847
46,463
47,358
44,054
53,087
56,415
56,845
56,887
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
2,369
2,342
2,908
2,573
2,542
2,782
2,969
3,482
4,010
7,591
6,304
4,876
4,706
4,244
1,026
991
- -
Depreciation Expense
3,661
1,712
4,721
7,115
3,946
13,123
19,858
20,900
14,862
15,072
4,589
12,920
-4,580
21,262
23,629
23,037
22,967
Net Income, GAAP
43.19
59.02
44.67
29.27
50.45
26.12
21.69
20.5
23.08
- -
27.2
22.03
- -
20.31
24.3
24.96
25.2
Effective Tax Rate (%)
7.8
3.81
9.61
16.97
8.52
28.35
41.55
41.79
31.96
32.87
9.88
27.28
-10.4
40.05
41.88
40.53
40.37
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,086,794
992,412
1,023,368
991,242
1,027,695
1,099,052
1,157,718
1,193,257
1,096,721
1,185,209
1,175,792
1,171,982
1,053,562
1,102,243
1,126,723
1,136,680
1,144,440
LT Debt
104,742
125,855
138,004
145,657
152,383
160,830
166,615
168,255
163,276
170,508
168,679
176,704
160,278
175,739
174,570
181,162
167,393
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
3.52
1.46
3.52
5.01
2.76
9.23
13.87
14.47
10.35
10.35
2.98
7.85
-2.74
12.63
13.99
13.93
13.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
820
815
813
Market Capitalization
225,582
265,302
256,611

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
179,429
225,455
259,828
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.32%
1.64%
3.78%
Free Cash Flow
-66.4%
-90.79%
-121.69%
Net Income, GAAP
-55%
-101.91%
-2.51%
Sales/Revenue/Turnover
2.33%
4.5%
0.76%
Total Cash Common Dividend
- -
69.21%
-32.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,955
14,055
13,825
14,620
56,415
2025
13,931
13,928
13,695
15,290
56,845
2026
13,974
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.64
6.8
7.2
- -
27.86
2025
6.9
6.56
- -
- -
27.94
2026
7
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.58
- -
7.42
- -
21.47
2025
14.67
- -
- -
- -
14.84
2026
22.76
- -
- -
- -
- -
Business
Danske Bank A/S, the largest bank in Denmark, provides a comprehensive range of universal banking services, capital market products, asset management, life insurance and pension products, mortgage finance, real estate brokerage, and leasing to personal customers, business customers, and large corporates & institutions across the Nordic region and Northern Ireland. Headquartered in Copenhagen and founded in 1871, the bank operates primarily in Denmark, Finland, Sweden, Norway, and Northern Ireland, serving over 5 million retail customers with digital banking solutions, advisory services, and sustainable financial products. In recent developments, Danske Bank launched its 'Become a customer' app for fully digital onboarding, expanded commercial partnerships in Denmark with OBH, in Finland with Akava and Fennia, and in Sweden with TCO, while Danske Bank UK agreed an £80m funding package with Progress Housing Group to support affordable housing development; Nordea completed the acquisition of Danske Bank's Norwegian personal customer and private banking business in November 2024, and the bank reported a net profit of DKK 16.7 billion for the first nine months of 2025 amid its Forward '28 strategy focusing on advisory, digital, sustainability, and efficient operations.