Deco-Mica Limited

Deco-Mica Limited

DECOMIC.BO
Deco-Mica LimitedIN flagBombay Stock Exchange
58.99
INR
- -
- -
247.76MMarket Cap
Deco-Mica Limited
DECOMIC.BO
(Bombay Stock Exchange)

Recent

price

58.99

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
59.56
60.73
82.32
103.89
108.83
97.48
76
122.15
120.6
114.81
125.75
167.3
183.54
180.96
181.18
- -
163.79
Revenue per Share
2.54
2.5
2.52
2.75
2.92
2.87
2.36
3.99
3.37
2.06
3.16
4.82
5.43
5.5
4.64
- -
1.65
Basic EPS, GAAP
0.72
-0.31
-4.2
-8.7
-3.59
-3.06
7.7
-1.11
-6.31
-4.92
-4.89
-4.58
11.41
-1.86
7.82
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
15.08
17.58
20.1
22.85
25.77
28.58
30.86
34.78
38.37
40.37
43.7
48.51
53.74
58.98
10
- -
10.03
Book Value per Share
15.66
18.16
20.69
23.43
26.32
29.13
31.41
35.33
38.92
40.93
44.26
49.06
54.29
59.53
64.09
- -
65.96
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
250
255
346
436
457
409
319
513
507
482
528
703
771
760
761
686
686
Sales/Revenue/Turnover
8.65
9.35
6.61
5.92
6.75
7.39
8.18
9.19
5.33
6.45
8.09
6.53
6.29
7.4
5.12
3.5
3.5
Operating Margin (%)
2
3
3
4
6
8
10
10
10
11
11
12
13
13
16
17
17
Depreciation Expense
11
11
11
12
12
12
10
17
14
9
13
20
23
23
19
7
7
Net Income, GAAP
34.17
33.66
36.78
34.71
35.31
28.87
34.14
34.61
20.51
26.06
32.42
30.16
30.78
34.65
37.74
43.02
43.01
Effective Tax Rate (%)
4.26
4.12
3.07
2.65
2.68
2.95
3.11
3.27
2.79
1.79
2.52
2.88
2.96
3.04
2.56
1.01
1.01
Profit Margin (%)
38
45
41
34
37
47
62
65
78
75
108
120
132
154
168
176
176
Working Capital
1
1
10
18
19
30
37
20
18
2
17
11
12
11
18
11
11
LT Debt
66
76
87
98
111
122
132
148
163
172
186
206
228
250
269
276
276
Total Equity
14.42
14.52
11.23
10.2
9.65
8.49
6.36
11.24
7.1
7.03
7.97
7.88
7.84
8.12
4.92
2.68
2.72
Return on Invested Capital (%)
14.82
9.86
8.41
10.04
9.2
7.79
6.41
9.09
8.33
5.46
6.52
7.45
8.44
8.28
9.74
7.47
5.23
Return on Capital (%)
18.39
15.31
13.4
12.81
12.01
10.57
7.95
12.16
9.21
5.23
7.53
10.45
10.63
9.76
13.45
16.46
4.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
228
- -
220
LT Borrowings
8
- -
6
LT Finance Leases
7
- -
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
- -
4
Market Capitalization
299
273
226

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
686
- -
689
Cash, Cash Equivalents & STI
10
- -
11
Accounts Receivable, Net
376
- -
396
Inventories
289
- -
275
Total Current Liabilities
517
- -
513
Payables & Accruals
- -
- -
- -
ST Debt
228
- -
220
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.52%
8.29%
2.59%
Free Cash Flow
-111.27%
-218.28%
-98.64%
Net Income, GAAP
3.65%
-2.78%
-64.5%
Sales/Revenue/Turnover
7.37%
6.31%
-9.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
162
184
159
254
760
2025
158
181
199
222
761
2026
153
164
166
202
686

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
1.37
-0.08
- -
5.5
2025
0.24
0.15
2.18
2.07
4.64
2026
1.04
-0.93
1.44
0.1
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Deco Mica Limited (DECOMIC.BO) manufactures and sells high-pressure laminated sheets, decorative surfaces, cut pieces, and industrial insulator boards in India and internationally; its core products include decorative laminates, compact laminates, exterior laminates, multi-color core laminates, metal laminates, chalkboard and marker board laminates, Becker and balancing laminates, lab-grade and chemical-resistant laminates, and fire-retardant laminates offered in various sizes from 0.6mm to 25mm thickness with finishes such as glossy, matt, suede, wood grain, stone, ash, veneer, saw cut, marble, fabric, and over 100 fancy options. Founded in 1988 and headquartered in Ahmedabad, Gujarat with a manufacturing facility in Rajpur, Mehsana, the company operates primarily in the plastics and laminates industry, supplying leading laminate manufacturers in India while exporting to countries including Saudi Arabia, the United States, Nepal, Bangladesh, and Qatar. In 2024, Deco Mica revised its annual report for FY 2023-24, approved related party transactions for FY 2024-25 exceeding Rs. 4,000 lakhs involving sales, purchases, and leasing with entities such as Salasar Laminates Ltd., Heritage Board Limited, Hidesign Innovation, and family members, re-appointed Vijay Kumar Dindayal Agarwal as Managing Director for five years at up to Rs. 100 lakhs annually despite being over 70, changed designations of Vishal Vijaybhai Agarwal to Executive Promoter Non-Independent Director and Vikas Vijaybhai Agarwal to Non-Executive Non-Independent Director, and approved increased remuneration up to Rs. 500,000 monthly for Shraddha V. Agarwal, Head of Design and Digital Strategy, a related party.