Prataap Snacks Limited

Prataap Snacks Limited

DIAMONDYD.BO
Prataap Snacks LimitedIN flagBombay Stock Exchange
1,222.00
INR
+38.25
- -
29.18BMarket Cap
Prataap Snacks Limited
DIAMONDYD.BO
(Bombay Stock Exchange)

Recent

price

1,222.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
89.75
178.69
231.65
290.49
397.38
581.3
470.56
496.96
591.65
495.24
589.73
688.09
674.8
711.87
718.87
720.08
Revenue per Share
6.56
6.84
1.5
2.33
10.95
13.54
20.7
19.03
20.01
6.04
1.24
8.51
22.26
-14.36
4.07
4.08
Basic EPS, GAAP
-7.33
-28.89
-19.43
-4.28
-4.65
-18.14
15.84
-12.07
6.88
18.37
6.06
-1.73
21.34
-5.96
12.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1.21
1.21
1
0.5
0.49
1
2
0.5
- -
Dividend per Share
7.57
14.51
16.09
18.42
31.8
54.32
64
76.12
94.85
99.96
100.8
107.77
129.39
112.95
5.01
5.02
Book Value per Share
53.04
75.31
89.8
93.35
107.99
151.41
241.4
137.55
161.78
172.45
177.19
200.38
226.94
215.44
223.84
224.22
Tangible Book Value per Share
19
19
19
19
19
15
21
23
23
23
23
24
24
24
24
24
Basic Weighted Avg Shares
1,727
3,437
4,456
5,588
7,572
8,831
10,042
11,655
13,876
11,615
13,831
16,417
16,101
16,991
17,160
17,160
Sales/Revenue/Turnover
8.93
6.06
2.05
3.36
5.13
1.95
5.68
3.92
2.34
0.84
0.63
0.28
4.75
-1.14
0.99
0.99
Operating Margin (%)
28
68
117
153
180
255
304
376
617
546
538
621
664
692
669
669
Depreciation Expense
126
132
29
45
209
206
442
446
469
142
29
203
531
-343
97
97
Net Income, GAAP
16.7
26.21
42.28
62.78
24.24
- -
28.35
19.8
- -
- -
- -
- -
30.52
- -
35.96
35.96
Effective Tax Rate (%)
7.31
3.83
0.65
0.8
2.75
2.33
4.4
3.83
3.38
1.22
0.21
1.24
3.3
-2.02
0.57
0.57
Profit Margin (%)
291
288
106
-102
102
-53
2,229
1,339
1,228
1,040
686
848
1,307
1,127
1,608
1,608
Working Capital
- -
187
165
79
208
387
- -
- -
581
341
357
393
562
365
234
234
LT Debt
1,020
1,452
1,731
1,800
2,061
2,377
5,195
5,614
6,080
6,231
6,243
6,762
7,288
6,903
6,997
6,997
Total Equity
- -
10.6
2.57
3.11
12.1
- -
9.71
6.66
- -
- -
- -
- -
6.99
- -
1.45
1.45
Return on Invested Capital (%)
- -
36.77
7.11
8.34
24.92
- -
29.81
26.54
- -
- -
- -
- -
16.1
- -
6.9
6.9
Return on Capital (%)
- -
61.97
9.78
13.51
43.44
28.75
40.32
28.33
23.4
6.2
1.24
8.23
18.78
-11.85
6.9
6.9
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
221
- -
218
LT Borrowings
120
- -
100
LT Finance Leases
212
- -
134
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
- -
24
Market Capitalization
24,754
28,344
24,065

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
3,018
- -
3,320
Cash, Cash Equivalents & STI
1,015
- -
1,032
Accounts Receivable, Net
284
- -
230
Inventories
1,300
- -
1,297
Total Current Liabilities
1,562
- -
1,712
Payables & Accruals
- -
- -
- -
ST Debt
221
- -
218
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.51%
2.47%
1.37%
Free Cash Flow
-215.6%
-394.1%
-311.74%
Net Income, GAAP
43.71%
77.49%
-128.35%
Sales/Revenue/Turnover
9.15%
8.48%
1%
Total Cash Common Dividend
- -
15.72%
-74.98%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,859
4,315
4,062
3,865
16,101
2025
4,191
4,387
4,427
3,985
16,991
2026
4,089
4,298
4,593
4,181
17,160

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.63
6.93
4.52
- -
22.26
2025
3.95
2.58
-15.89
-5
-14.36
2026
0.29
1.94
1.36
0.48
4.07

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
0.5
Business
Prataap Snacks Limited manufactures and markets a diverse portfolio of packaged snack foods in India, offering potato chips, extruded snacks including rings, puffs, wheels, chulbule, pipes, noodles, and katori, ethnic namkeen such as aloo bhujia, ratlami sev, moong dal, bhavnagari gathiya, and tasty peanuts, pellet namkeen, and sweet snacks encompassing swiss rolls, cup cakes, tiffin cakes, sandwich cakes, cookie cakes, yum cakes, and choco vanilla cakes; these products, exceeding 150 SKUs, are sold primarily under the flagship Yellow Diamond brand and the Avadh Snacks brand targeting regional preferences in western India. Headquartered in Indore, Madhya Pradesh, and incorporated in 2009 following the 2011 acquisition and merger of Prakash Snacks (established 2003), the company operates 16 manufacturing facilities—seven owned in locations including Indore, Assam, Bengaluru, Kolkata, and Rajkot, and nine on contract manufacturing basis in sites such as Jharkhand, Hyderabad, Kanpur, Karnal, Patna, Hissar, Gwalior, and Nalbari—to serve a pan-India footprint across 27 states and four union territories through approximately 5,200 super- and sub-distributors reaching 2.5 million retail outlets in metropolitan, urban, rural, Tier 2, and Tier 3 markets. In recent developments, Authum Investment & Infrastructure Ltd. and Ms. Mahi Madhusudan Kela acquired a 72.89% stake from Peak XV Partners (formerly Sequoia Capital) in early 2025 following Competition Commission of India approval, marking a significant ownership transition; the company ceased third-party operations in Bangalore, established a new facility in Jharkhand, shifted machinery from Guwahati-1 to other eastern units, commenced third-party manufacturing in Hazaribagh, Nalbari, and Gwalior, and initiated exports in Q3 FY25 while advancing premiumization via the Seven Diamond brand with products like protein puffs and peanut butter cups; additionally, it sustained market leadership in extruded namkeen and rings categories, secured top-five positioning in western savoury snacks, and reported FY25 revenue of Rs 1,707 crore with 6% year-on-year growth amid macroeconomic challenges.