Dubai National Insurance & Reinsurance Co. (P.S.C.)

Dubai National Insurance & Reinsurance Co. (P.S.C.)

DNIR.AE
Dubai National Insurance & Reinsurance Co. (P.S.C.)AE flagDubai Financial Market
3.30
AED
- -
- -
381.15MMarket Cap
Dubai National Insurance & Reinsurance Co. (P.S.C.)
DNIR.AE
(Dubai Financial Market)

Recent

price

3.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.95
0.83
0.71
0.87
1.01
1.13
1.27
1.44
1.58
1.55
1.45
1.33
1.65
2.26
2.87
3.16
3.54
Revenue per Share
0.19
0.2
0.25
0.26
0.31
0.35
0.4
0.43
0.46
0.5
0.48
0.51
0.38
0.41
0.46
0.46
0.51
Basic EPS, GAAP
-0.08
-0.26
0.16
0.25
0.17
0.29
0.1
0.24
0.24
0.2
-0.07
0.28
0.49
-0.2
0.01
0.79
-0.09
Free Cash Flow per Basic Share
0.39
0.19
0.14
0.2
0.2
0.2
0.2
0.25
0.3
0.75
0.35
0.3
0.3
0.1
0.1
0.15
- -
Dividend per Share
- -
1.45
1.65
2.65
3.66
3.52
4.05
4.32
4.68
4.93
4.98
6.56
5.94
6.26
6.95
8.23
8.51
Book Value per Share
- -
1.45
1.65
2.65
3.66
3.52
4.05
4.32
4.68
4.93
4.98
6.56
5.94
6.26
6.95
8.23
8.51
Tangible Book Value per Share
116
116
116
116
116
116
116
116
116
116
116
116
116
116
116
116
116
Basic Weighted Avg Shares
110
96
83
101
116
130
147
166
182
179
168
154
191
261
332
365
409
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
3
3
3
3
2
2
2
2
2
2
2
- -
- -
1
1
2
2
Depreciation Expense
22
24
29
30
36
41
46
50
53
58
55
59
44
47
54
54
59
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5.1
5.68
5.7
Effective Tax Rate (%)
19.74
24.5
35.26
30.04
30.79
31.39
31.26
30.19
28.87
32.51
32.82
38.3
22.9
18.08
16.14
14.68
14.41
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
163
167
191
306
423
407
468
499
541
569
575
758
686
723
803
951
983
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
12.7
14.31
16.26
12.17
9.82
9.84
10.51
10.35
10.12
10.46
9.63
8.83
6.06
6.69
7.02
6.11
6.34
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
116
Market Capitalization
385
375
346

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
995
943
918
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.36%
11.45%
18.4%
Free Cash Flow
488.8%
993.38%
5,624.4%
Net Income, GAAP
3.45%
0.53%
0.13%
Sales/Revenue/Turnover
11.75%
17.95%
10.08%
Total Cash Common Dividend
- -
- -
50.01%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90
71
76
95
332
2025
102
86
85
93
365
2026
122
109
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.22
-0.01
0.06
- -
0.46
2025
0.22
0.1
0.03
- -
0.46
2026
0.26
0.1
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.15
2026
- -
- -
- -
- -
- -
Business
Dubai National Insurance & Reinsurance Ltd. engages in the provision of life and non-life insurance and reinsurance products and services. It operates through the Underwriting and Investments business segment. The Underwriting segment comprises general and life insurance. The Investments segment includes investment property and financial assets. The company was founded on January 6, 1991 and is headquartered in Dubai, the United Arab Emirates.