Doxa AB

Doxa AB

DOXA.ST
Doxa ABSE flagStockholm Stock Exchange
0.37
SEK
-0.01
- -
475.65MMarket Cap
Doxa AB
DOXA.ST
(Stockholm Stock Exchange)

Recent

price

0.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.01
0.05
0.1
0.28
0.04
0.23
0.25
0.25
0.31
0.18
0.13
0.08
0.01
0.02
0.02
0.02
0.01
Revenue per Share
-0.17
-2.86
-1.7
-0.88
-0.09
-0.24
-0.15
-0.16
0.07
-0.1
-0.19
0.53
-0.11
0.6
-1.89
-0.26
-0.24
Basic EPS, GAAP
-0.3
-2.43
-1.36
-0.92
-0.09
-0.26
-0.17
-0.14
0.09
-0.09
-0.21
-0.13
-0.11
-0.08
-0.07
0.21
-0.37
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.09
0.55
-1.22
-0.18
-0.02
0.24
0.22
0.44
0.26
0.26
0.44
0.65
-0.12
0.75
0.71
0.5
- -
Book Value per Share
-0.15
0.3
0.45
0.12
0.1
0.15
-0.04
0.13
0.16
0.06
0.08
6.08
5.01
6.62
2.33
1.4
1.38
Tangible Book Value per Share
102
22
22
22
205
66
72
64
109
109
71
143
353
487
910
1,286
1,286
Basic Weighted Avg Shares
1
1
2
6
9
15
18
16
34
19
9
11
5
10
16
20
7
Sales/Revenue/Turnover
-3,423.87
-4,675.72
-1,937.53
-317.11
-200.73
-104.92
-57.5
-58.11
24.77
-57.75
-145.05
-311.01
-684.62
-330.3
-3,487.74
-306.9
-2,128.36
Operating Margin (%)
- -
- -
14
1
1
- -
1
1
1
1
- -
1
- -
- -
- -
6
99
Depreciation Expense
-17
-63
-37
-19
-18
-16
-11
-11
8
-11
-14
76
-40
292
-1,723
-335
-313
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
0.12
- -
- -
0.13
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-2,026.19
-6,257.31
-1,704.47
-316.45
-205.47
-106.12
-61.23
-64.67
23.75
-58.49
-150.55
699.08
-767.31
2,948.48
-11,118.06
-1,652.22
-4,671.64
Profit Margin (%)
-29
5
9
2
19
9
4
13
20
8
5
12
63
152
1,965
2,018
1,662
Working Capital
- -
- -
- -
- -
- -
- -
- -
5
3
- -
- -
- -
4
206
674
997
679
LT Debt
5
26
13
5
21
11
- -
12
20
9
9
870
1,769
3,223
2,309
1,972
1,951
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
37.97
- -
- -
-7.7
- -
-1.24
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
25
- -
- -
122.18
- -
100.75
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
-66.92
-48
28.69
-40.3
-46.13
122.02
- -
- -
-342.06
-52.3
-97.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
329
556
736
LT Borrowings
982
997
679
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,286
1,286
1,286
Market Capitalization
690
566
510

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,830
2,782
2,785
Cash, Cash Equivalents & STI
63
52
58
Accounts Receivable, Net
14
4
9
Inventories
2,478
2,549
2,544
Total Current Liabilities
811
764
1,122
Payables & Accruals
- -
- -
- -
ST Debt
329
556
736
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1,292.6%
1,859.16%
-14.63%
Free Cash Flow
-73.32%
-63.17%
-518.4%
Net Income, GAAP
-284.03%
-482.21%
-80.54%
Sales/Revenue/Turnover
16.64%
29.08%
30.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
16
2025
1
- -
1
4
20
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.44
0.01
-0.36
-0.77
-1.89
2025
-0.02
-0.1
-0.06
-0.08
-0.26
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Doxa AB (publ) (DOXA.ST) operates as a Swedish real estate investment company that acquires, develops, manages and strategically sells properties and development projects, with a focus on creating value through flexible investments in situations involving over-leveraging, refinancing needs or fund liquidations; its portfolio encompasses offices, sports and event spaces including Malmö Arena, hotels, restaurants and conference facilities, commercial premises, warehouses and light industrial properties, community buildings, apartments, residences, logistics facilities and project development rights. The company provides comprehensive services in contracting, project development and property management through subsidiaries and related entities, primarily targeting the Swedish market with operations centered in Malmö, Gothenburg and surrounding regions such as Skåne County and Halmstad; founded in 1987, Doxa AB (publ) maintains its headquarters at Hyllie Stationstorg 2 in Malmö, Sweden. Its business segments include Doxa Karlastaden, overseeing the major Karlatornet skyscraper urban development project in Gothenburg, and Doxa Projektutveckling, which develops land and projects for resale to generate returns. In late December 2024, Fastighets AB Balder acquired Doxa's Fastigheter business area, comprising twelve investment properties mainly around Malmö Arena in Hyllie and Landskrona valued at approximately SEK 4.0 billion (EUR 0.35 billion), alongside apartments primarily in Karlatornet, resulting in debt reduction of about EUR 0.31 billion and liquidity improvement of EUR 26 million with no earnings impact; concurrently, former Serneke CEO Ola Serneke purchased non-strategic project assets for EUR 17.5 million mostly via promissory note. During Q2 2025, Doxa sold Fastighetsstaden i Halmstad AB at book value (SEK 426.7 million), reducing debt by SEK 371.6 million and boosting cash by SEK 55.1 million, while completing settlements for remaining housing cooperatives as part of ongoing restructuring to shrink operations, cut expenses and divest non-core assets amid a balance sheet contraction from SEK 8,195.5 million at end-2024 to SEK 4,512.8 million. These moves enable sharpened focus on high-value project portfolios in 2025 under CEO Christian Lindgren, who assumed the role in October 2024.