Megaworld Corporation

Megaworld Corporation

MGAWY
Megaworld CorporationUS flagOther OTC
6.16
USD
- -
- -
199.81BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
221.98
235.49
265.61
261.17
297.18
338.28
389.46
248.08
294.95
352.79
415.81
477.19
- -
494.86
Basic EPS, GAAP
61.58
133.96
64.21
72.24
82.62
95.59
112.7
62.44
85.44
86.14
112.02
118.07
- -
129.38
Free Cash Flow per Basic Share
11.25
9.73
9.56
11.29
35.97
83.2
121.54
117.92
32.46
44.8
22.39
68.19
- -
109.66
Dividend per Share
7.07
7.87
12.17
10.11
10.82
12.02
15.15
3.38
16
12.23
13.29
16.77
- -
- -
Book Value per Share
511.88
598.72
648.42
722
793.88
883.85
978.28
1,034.89
1,121.05
1,202.47
1,311.85
1,374.24
- -
1,417.96
Tangible Book Value per Share
697.19
803.75
835.62
905.8
1,019.7
1,176.54
1,277.93
1,332.74
1,451.08
1,533.18
1,673.66
1,746.31
- -
1,795.39
Basic Weighted Avg Shares
146
158
159
159
159
159
159
158
157
156
155
159
- -
161
Sales/Revenue/Turnover
32,333
37,301
42,253
41,552
47,281
53,820
61,962
39,273
46,378
55,107
64,383
75,774
79,115
79,911
Operating Margin (%)
30.61
30.25
34.83
40.25
41.85
42.38
40.29
35.49
37.02
39.11
38.44
39.64
39.56
39.15
Depreciation Expense
957
1,300
1,349
1,487
1,831
2,269
2,062
3,105
3,468
3,280
3,480
3,656
3,708
3,638
Net Income, GAAP
8,971
21,220
10,215
11,493
13,146
15,208
17,931
9,886
13,434
13,455
17,345
18,749
21,003
20,893
Effective Tax Rate (%)
22.17
12.61
23.7
22.82
22.87
25.74
23.96
24.02
3.78
19.68
18.68
19.38
16.84
20.06
Profit Margin (%)
27.74
56.89
24.18
27.66
27.8
28.26
28.94
25.17
28.97
24.42
26.94
24.74
26.55
26.15
Working Capital
72,562
83,212
94,697
102,267
99,090
127,743
132,962
137,953
165,927
149,061
162,262
175,370
188,467
176,759
LT Debt
27,062
25,912
48,358
55,178
56,302
63,723
61,921
65,355
81,464
68,686
74,725
89,164
82,868
82,908
Total Equity
101,953
128,799
134,413
145,586
163,700
188,740
204,866
212,530
229,704
241,021
260,668
278,735
303,160
289,924
Return on Invested Capital (%)
6.64
6.74
6.44
6.57
6.86
6.75
6.97
3.66
5.32
5.25
5.76
6.44
6.55
6.46
Return on Capital (%)
9.61
17.04
6.87
6.7
6.59
6.69
7.09
3.89
4.96
4.33
5.33
5.22
5.52
5.23
Return on Common Equity (%)
13.01
25.05
10.32
10.54
10.9
11.39
12.1
6.19
7.9
7.39
8.87
8.9
9.24
9.5

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
21,416
22,093
22,787
LT Borrowings
88,637
83,032
82,908
LT Finance Leases
527
- -
- -
Preferred Equity and Hybrid Capital
60
- -
- -
Shares Outstanding
32,558
32,558
32,558
Market Capitalization
62,957
58,691
65,614

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
247,680
247,761
254,713
Cash, Cash Equivalents & STI
21,421
17,212
19,349
Accounts Receivable, Net
27,912
42,767
45,674
Inventories
135,862
133,744
133,717
Total Current Liabilities
72,310
74,660
77,954
Payables & Accruals
- -
- -
- -
ST Debt
21,416
22,093
22,787
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.52%
7.37%
8.76%
Free Cash Flow
60.72%
39.31%
70.27%
Net Income, GAAP
10.07%
17.01%
12.02%
Sales/Revenue/Turnover
8.03%
15.17%
4.41%
Total Cash Common Dividend
34.78%
79.67%
14.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,892
18,625
19,128
20,128
75,774
2025
19,857
20,798
18,503
- -
79,115
2026
20,456
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.24
26.6
32.4
- -
118.07
2025
31.29
34.6
- -
- -
- -
2026
32.57
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
16.77
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Lourdes T. Gutierrez-Alfonso
Full Time Employees
813
Sector
Real Estate
Industry
Real Estate - Development
Address
Alliance Global Tower Taguig City Philippines 1634
IPO Date
Jul 28, 2014
Business
Megaworld Corporation is a prominent Philippine real estate enterprise actively engaged in the development, sale, and leasing of diverse property assets across the archipelago. The company operates through distinct segments including real estate sales, rental properties, and hotel operations. It specializes in conceiving large-scale, self-sustaining integrated communities, famously known as "townships," which encompass residential dwellings, commercial hubs, office towers, leisure facilities, and entertainment venues. Its extensive portfolio features a wide array of residential condominium units, land plots for subdivisions, townhouses, and condominium-hotel projects, alongside substantial office and retail spaces. Megaworld also undertakes various property-related services, such as project design, construction oversight, and comprehensive property management. Furthermore, it provides specialized facilities for business process outsourcing (BPO) firms, educational institutions, and engages in marketing and e-commerce activities. The company also proudly owns and manages a growing collection of hotels. In recent times, Megaworld has demonstrated robust financial performance, reporting a significant increase in net income for the first nine months of 2025, driven by strong contributions from its core businesses, especially in leasing and hotel operations. A notable strategic expansion in mid-2025 saw the launch of the "Megaworld Signature Collection," marking its entry into the ultra-luxury residential market. The company, founded in 1989 and headquartered in Taguig, Philippines, remains a subsidiary of Alliance Global Group, Inc.