DiamondRock Hospitality Company Financial Ratios — DRH-PA

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-0.4	-0.29	-0.58	1.64	5.27	2.65	3.61	2.99	2.79	5.54	-12	-6.37	3.54	2.68	1.5
Return on Capital (%)	- -	- -	- -	- -	27.22	15.01	17.54	13.98	12.14	20.48	- -	- -	29.33	24.06	19.16
Return on Invested Capital (%)	- -	- -	- -	- -	4.35	4.64	4.79	4.08	3.22	2.76	- -	- -	5.67	5.05	4.85
Gross Margin (%)	22.52	23.97	25.86	25.28	28.5	30.04	30.83	32.66	30.58	29.03	-16.04	49.75	56.83	54.74	54.69
EBITDA Margin (%)	22.08	23.28	23.59	22.62	25.96	27.46	28.2	26.85	24.27	23.17	-28.57	12.86	27.06	24.1	22.72
Operating Margin (%)	5.16	6.73	9.61	9.4	14.53	16.59	17.32	15.45	12.14	10.56	-66.88	-5.3	16.19	13.75	12.67
Incremental Operating Margin (%)	-10.35	17.56	23.26	7.24	70.6	47.48	-2.62	78.74	469.27	-7.8	- -	- -	44.24	-19.57	-8.39
Pretax Margin (%)	-1.73	-1.15	-3.42	2.84	19.36	10.44	14.19	11.73	10.52	21.98	-141.07	-33.88	11.21	8.09	4.41
Profit Margin (%)	-1.75	-1.28	-2.28	6.14	18.72	9.2	12.8	10.56	10.16	19.56	-131.68	-34.31	10.92	8.03	4.25
Net Income to Common Margin (%)	-1.75	-1.28	-2.28	6.14	18.72	9.2	12.8	10.56	10.16	19.56	-132.78	-36.04	9.94	7.12	3.38
Effective Tax Rate (%)	- -	- -	- -	- -	3.33	11.91	9.75	10	3.41	10.68	- -	- -	2.32	0.36	3.09
Dvd Payout Ratio (%)	-40.03	-427.69	-309.88	275.66	47.19	112.24	87.78	109.43	116.97	55.18	-6.37	-0.06	6.4	41.38	66.26
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	781	1,143	1,009	1,092	1,038	1,170	1,020	1,236	1,326	1,269	1,154	1,176	1,297	1,290	1,181
ST Debt	- -	100	20	- -	- -	- -	99	298	348	75	55	90	- -	- -	- -
LT Debt	781	1,043	989	1,092	1,038	1,170	921	938	978	1,194	1,099	1,086	1,297	1,290	1,181
Total Debt/EBITDA	6.75	8.18	5.88	6.04	4.58	4.58	4.03	5.29	6.33	5.84	-13.48	16.13	4.79	4.98	4.6
Net Debt/EBITDA	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.12	4.8	-10.95	14.11	4.13	4.07	3.95
Total Debt/EBIT	28.9	28.29	14.43	14.53	8.19	7.58	6.57	9.2	12.65	12.81	-5.76	-39.13	8	8.73	8.25
Net Debt/EBIT	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.23	10.53	-4.68	-34.23	6.9	7.14	7.08
EBITDA to Interest Expense	3.27	3.08	3.19	3.16	3.89	4.85	6.06	6.07	5.12	4.67	-1.58	1.97	6.83	3.98	3.92
EBITDA-CapEx/Interest Expense	-4.24	3.08	3.19	3.16	3.89	4.85	6.06	6.05	5.12	4.67	-1.61	-4.15	2.24	3.48	3.45
EBIT to Interest Expense	0.76	0.89	1.3	1.31	2.18	2.93	3.72	3.49	2.56	2.13	-3.71	-0.81	4.09	2.27	2.18
Interest Expense	35	45	54	57	58	53	42	38	41	47	54	37	40	65	66
Common Equity/Total Assets	-5.99	-7.37	-9.55	-9.81	-6.86	-7.01	-7.16	-7.35	-7.62	-5.16	-18.25	-26.26	-21.78	-19.98	-21.34
Long-Term Debt/Equity (%)	55.24	69.43	58.33	64.97	56.77	64.11	50.12	51.14	51.73	62.14	63.92	71.39	81.24	78.22	73.83
Long-Term Debt/Capital (%)	122.71	111.35	135.88	137.7	126.38	124.78	114.88	93.02	89.7	108.48	187.13	269.57	214.53	198.57	230.44
Long-Term Debt/Total Assets (%)	32.34	37.27	33.58	35.82	32.88	35.31	30.17	30.24	30.58	34.85	34.91	36.62	40.43	39.83	37.21
Total Debt/Equity (%)	55.24	76.09	59.51	64.97	56.77	64.11	55.53	67.4	70.15	66.04	67.12	77.31	81.24	78.22	73.83
Total Debt/Capital (%)	122.71	122.02	138.63	137.7	126.38	124.78	127.28	122.6	121.63	115.29	196.5	291.91	214.53	198.57	230.44
Total Debt/Total Assets (%)	32.34	40.84	34.26	35.82	32.88	35.31	33.43	39.86	41.47	37.03	36.66	39.65	40.43	39.83	37.21
Net Debt to Equity	49.29	74.34	58.94	56.36	48.88	52.4	42.29	57.39	67.83	54.27	54.51	67.63	70.06	64	63.41
Net Debt/Capital (%)	126.18	122.66	139.15	146.1	132.01	132.09	139.15	127.63	122.54	106.61	197.11	282.44	208.29	199.89	235.29
EBITDA	116	140	171	181	227	256	253	234	210	217	-86	73	271	259	257
EBITDA-CapEx	-150	140	171	181	227	256	253	233	210	217	-87	-154	89	226	226
Operating Income (Loss)	27	40	70	75	127	154	155	134	105	99	-200	-30	162	148	143

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.72	0.1	0.04	0.53	0.5	0.67	0.83	0.56	0.13	0.39	0.34	0.11	0.21	0.41	0.21
Current Ratio	2.92	1.77	0.8	1.28	1.03	1.13	1.25	0.94	0.54	0.87	0.62	0.55	0.9	1.04	0.94
Quick Ratio	1.64	0.52	0.51	0.96	0.77	0.94	1.09	0.82	0.4	0.69	0.55	0.44	0.78	0.89	0.58
CFO/Avg Current Liab	0.63	0.56	0.36	0.54	0.64	0.75	0.7	0.65	0.66	0.6	-0.26	-0.01	0.61	0.77	0.65
Common Equity/Total Assets	-5.99	-7.37	-9.55	-9.81	-6.86	-7.01	-7.16	-7.35	-7.62	-5.16	-18.25	-26.26	-21.78	-19.98	-21.34
Long-Term Debt/Equity (%)	55.24	69.43	58.33	64.97	56.77	64.11	50.12	51.14	51.73	62.14	63.92	71.39	81.24	78.22	73.83
Long-Term Debt/Capital (%)	122.71	111.35	135.88	137.7	126.38	124.78	114.88	93.02	89.7	108.48	187.13	269.57	214.53	198.57	230.44
Long-Term Debt/Total Assets (%)	32.34	37.27	33.58	35.82	32.88	35.31	30.17	30.24	30.58	34.85	34.91	36.62	40.43	39.83	37.21
Total Debt/Equity (%)	55.24	76.09	59.51	64.97	56.77	64.11	55.53	67.4	70.15	66.04	67.12	77.31	81.24	78.22	73.83
Total Debt/Capital (%)	122.71	122.02	138.63	137.7	126.38	124.78	127.28	122.6	121.63	115.29	196.5	291.91	214.53	198.57	230.44
Total Debt/Total Assets (%)	32.34	40.84	34.26	35.82	32.88	35.31	33.43	39.86	41.47	37.03	36.66	39.65	40.43	39.83	37.21
CFO/Total Liabilities	8.5	8.04	7.46	10.51	13.53	15.29	17.75	15.94	16.65	12.85	-5.86	-0.16	12.8	14.94	14.26
CFO/CapEx	0.32	- -	- -	- -	- -	- -	- -	264.39	- -	- -	-52.8	-0.01	1.13	7.27	7.35
Altman's Z-Score	0.28	0.25	0.17	0.24	0.32	0.35	0.39	0.32	0.22	0.28	-0.42	-0.28	0.16	0.21	0.2

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	10.92	11.83	12.19	11.6	11.7	11.18	10.89	10.57	9.95	10.53	3.73	5.96	6.74	6.69	7.78
Days Sales Outstanding	33.41	30.85	29.94	31.47	31.19	32.64	33.51	34.52	36.67	34.65	97.93	61.19	54.19	54.57	46.94
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	3.59	3.69	4	4.03	3.8	4.39	5.66	5.16	4.68	4.78	2.34	2.04	2.85	3.01	2.87
Accounts Payable Turnover Days	101.77	98.82	91.27	90.5	96.14	83.08	64.44	70.67	77.96	76.33	155.69	178.55	128.12	121.13	127.27
Cash Conversion Cycle	-68.36	-67.96	-61.33	-59.03	-64.94	-50.43	-30.93	-36.15	-41.29	-41.68	-57.76	-117.36	-73.93	-66.56	-80.33
Inventory to Cash Days	33.41	30.85	29.94	31.47	31.19	32.64	33.51	34.52	36.67	34.65	97.93	61.19	54.19	54.57	46.94
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	84	26	10	145	144	214	243	184	44	123	112	39	68	122	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	8	9	8	6	6	7	9
+ Total Debt	781	1,143	1,009	1,092	1,038	1,170	1,020	1,236	1,326	1,269	1,154	1,176	1,297	1,290	1,181
Enterprise Value	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108
Total Capital	636	937	728	793	822	937	801	1,008	1,090	1,100	587	403	604	650	512
Total Debt/Capital (%)	122.71	122.02	138.63	137.7	126.38	124.78	127.28	122.6	121.63	115.29	196.5	291.91	214.53	198.57	230.44
Total Debt / EV	1.12	1.02	1.01	1.15	1.16	1.22	1.31	1.17	1.03	1.1	1.1	1.03	1.05	1.1	1.07
EV/Sales	1.33	1.86	1.37	1.18	1.02	1.03	0.87	1.21	1.49	1.23	3.51	2.02	1.23	1.09	0.98
EV/EBITDA	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.16	5.31	- -	15.68	4.56	4.54	4.32
EV/EBIT	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.3	11.66	- -	- -	7.62	7.95	7.74
EV/Cash Flow to Firm	5.47	6.72	7.56	4.65	3.79	3.49	3.07	4.45	5.02	4.92	- -	32.32	5.04	3.89	3.85
EV/Free Cash Flow to Firm	1.77	6.72	7.56	4.65	3.79	3.49	3.07	4.43	5.02	4.92	- -	4.36	2.89	3.51	3.48
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	524	600	727	800	873	931	897	870	864	938	299	567	1,002	1,075	1,130
TTM EBITDA	116	140	171	181	227	256	253	234	210	217	-86	73	271	259	257
TTM Operating Income	27	40	70	75	127	154	155	134	105	99	-200	-30	162	148	143
TTM Cash Flow to Firm	127	166	132	204	236	274	253	237	257	235	-33	35	245	302	288
TTM Free Cash Flow to Firm	393	166	132	204	236	274	253	237	257	235	-31	262	427	335	318

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.3	11.66	- -	- -	7.62	7.95	7.74
Enterprise Value	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.6	26.07	23.59	24.48	24.95
EV/Sales	1.33	1.86	1.37	1.18	1.02	1.03	0.87	1.21	1.49	1.23	3.51	2.02	1.23	1.09	0.98
EV/EBITDA	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.16	5.31	- -	15.68	4.56	4.54	4.32
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	1.33	1.86	1.37	1.18	1.02	1.03	0.87	1.21	1.49	1.23	3.51	2.02	1.23	1.09	0.98
EV/Sales High	1.33	1.86	1.37	1.18	1.02	1.03	0.87	1.21	1.49	1.23	3.51	2.02	1.23	1.09	0.98
EV/Sales Low	1.33	1.86	1.37	1.18	1.02	1.03	0.87	1.21	1.49	1.23	3.51	2.02	1.23	1.09	0.98
EV/EBITDA Average	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.16	5.31	-12.27	15.68	4.56	4.54	4.32
EV/EBITDA High	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.16	5.31	-12.27	15.68	4.56	4.54	4.32
EV/EBITDA Low	6.02	7.99	5.83	5.24	3.95	3.74	3.07	4.51	6.16	5.31	-12.27	15.68	4.56	4.54	4.32
EV/EBIT Average	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.3	11.66	-5.24	-38.04	7.62	7.95	7.74
EV/EBIT High	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.3	11.66	-5.24	-38.04	7.62	7.95	7.74
EV/EBIT Low	25.78	27.64	14.3	12.6	7.05	6.19	5	7.83	12.3	11.66	-5.24	-38.04	7.62	7.95	7.74
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.56	21.91	21.18	23.26	25.65
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.99	30	28.57	26.95	27.53
Enterprise Value Average	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108
Enterprise Value High	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108
Enterprise Value Low	697	1,117	999	947	894	956	777	1,052	1,290	1,155	1,050	1,143	1,235	1,175	1,108

Shares Outstanding	155	168	195	195	200	201	200	200	205	200	210	211	209	210	208
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

DiamondRock Hospitality Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)