1. United Kingdom Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Elixirr International Plc

Elixirr International Plc

7.45
EUR
-0.10
(-1.32%)
449.58MMarket Cap
Apr 05Next Earn
Elixirr International Plc
DUS:54K
(Dusseldorf Stock Exchange)

Recent

price

7.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
GBP
0.36
0.74
1.1
1.55
1.87
2.37
3.14
- -
Revenue per Share
0.03
0.12
0.22
0.28
0.38
0.35
0.41
- -
Basic EPS, GAAP
0.04
0.3
0.31
0.33
0.36
0.62
0.69
- -
Free Cash Flow per Basic Share
- -
0.01
0.02
0.04
0.11
0.15
0.18
- -
Dividend per Share
1.24
1.55
1.86
2.13
2.55
2.77
2.95
2.95
Book Value per Share
-0.13
0.43
0.65
0.27
0.4
0.07
-1.13
-1.13
Tangible Book Value per Share
37
41
46
46
46
47
48
48
Basic Weighted Avg Shares
13
30
51
72
86
111
150
- -
Sales/Revenue/Turnover
17.14
23.77
24.77
22.72
24.05
22.24
21.45
- -
Operating Margin (%)
1
2
2
3
3
4
7
- -
Depreciation Expense
1
5
10
13
17
16
20
- -
Net Income, GAAP
31.55
17.6
16.62
18.27
22
28.44
28.61
- -
Effective Tax Rate (%)
9
15.81
20.04
17.94
20.07
14.71
13.17
- -
Profit Margin (%)
2
11
25
10
13
-6
-31
-31
Working Capital
6
5
5
4
4
3
23
23
LT Debt
45
71
86
96
120
132
143
143
Total Equity
- -
8.08
11.99
14.06
15.34
12.76
13.41
- -
Return on Invested Capital (%)
- -
7.86
12.37
14.41
15.87
13.05
13.06
- -
Return on Capital (%)
- -
8.32
12.95
14.15
16.01
13.02
14.35
- -
Return on Common Equity (%)

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
2
1
11
LT Borrowings
- -
10
20
LT Finance Leases
3
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
47
48
Market Capitalization
334
300
392

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
26
26
33
Cash, Cash Equivalents & STI
8
3
5
Accounts Receivable, Net
16
19
23
Inventories
- -
- -
- -
Total Current Liabilities
33
31
63
Payables & Accruals
- -
- -
- -
ST Debt
2
1
11
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.25%
7.88%
Free Cash Flow
- -
24.23%
12.83%
Net Income, GAAP
- -
37.54%
20.25%
Sales/Revenue/Turnover
- -
38.48%
34.36%
Total Cash Common Dividend
- -
81.29%
21.64%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
86
2024
- -
- -
111
2025
- -
- -
150

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.38
2024
- -
- -
0.35
2025
- -
- -
0.41

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.11
2024
- -
- -
0.15
2025
- -
- -
0.18
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Elixirr International plc is a global management consultancy firm that delivers bespoke consulting solutions to blue-chip clients across diverse industries. The company provides strategy and transformation services; operational excellence; data, technology, AI, and machine learning; digital experience; and research and insights, including creative, marketing, and insights-driven offerings to address challenges such as technological disruption, new product development, regulatory navigation, and change program implementation. Founded in 2009 and headquartered in London, United Kingdom, Elixirr operates internationally with offices in the United States, United Kingdom, South Africa, France, and Croatia, serving sectors including financial services, insurance, healthcare, retail, consumer goods, manufacturing, private equity, energy, and telecommunications. Recent developments include the completion of its largest acquisition to date, TRC Advisory, a US-based strategy consultancy specializing in growth strategy, go-to-market models, pricing, and resource productivity for industrials and manufacturing clients, in September 2025; the acquisition of Hypothesis, a US insights firm, in October 2024; strong performance from prior buys Insigniam in December 2023 and others; transition from AIM to the Main Market of the London Stock Exchange in July 2025; and an increase in its revolving credit facility to £65 million with National Westminster Bank plc in September 2025.