1. Hong Kong Stocks

  2. •

    Finance

  3. •

    Real estate development
China Resources Land Limited

China Resources Land Limited

3.18
EUR
-0.04
(-1.24%)
20.12BMarket Cap
Mar 31Next Earn
China Resources Land Limited
DUS:CHZ
(Dusseldorf Stock Exchange)

Recent

price

3.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
4.36
5.3
6.15
9.57
10.98
12.87
14.12
14.71
17.49
21.28
25.18
29.74
29.04
35.22
39.11
39.47
- -
Revenue per Share
1.02
1.2
1.46
1.97
1.85
2.19
2.52
2.84
3.54
4.17
4.21
4.54
3.94
4.4
3.58
3.56
- -
Basic EPS, GAAP
-1.89
-0.88
2
2.26
0.75
4.88
1.77
1.16
3.61
4.39
2.72
0.67
-0.09
6.46
6.39
5.31
- -
Free Cash Flow per Basic Share
0.24
0.25
0.18
0.27
0.32
0.43
0.52
0.62
0.84
1.1
1.09
1.25
1.46
1.48
1.44
1.32
- -
Dividend per Share
7.27
8.43
9.55
11.43
14.57
13.96
15.03
17.27
21
26.07
28.53
31.77
34.22
37.14
38.24
40.6
40.6
Book Value per Share
7.14
8.27
9.33
11.18
14.22
13.68
14.74
16.88
20.94
25.42
27.89
31.1
33.15
36.12
37.29
39.71
39.71
Tangible Book Value per Share
5,030
5,465
5,810
5,829
6,531
6,762
6,931
6,931
6,931
6,964
7,131
7,131
7,131
7,131
7,131
7,131
775
Basic Weighted Avg Shares
21,927
28,970
35,721
55,784
71,731
87,009
97,892
101,943
121,189
148,167
179,587
212,108
207,061
251,137
278,905
281,438
- -
Sales/Revenue/Turnover
45.8
31.14
29.51
22.73
24.64
24.99
28.03
33.31
36.55
30.53
25.11
21.45
20.85
19.64
16.71
16.15
- -
Operating Margin (%)
207
258
267
288
360
362
426
508
608
773
926
1,306
1,333
1,313
1,536
1,531
- -
Depreciation Expense
5,136
6,573
8,510
11,484
12,107
14,820
17,461
19,690
24,526
29,073
30,031
32,401
28,092
31,365
25,533
25,418
- -
Net Income, GAAP
36.81
42.49
36
37.45
39.78
40.22
41.39
44.83
47.27
43.64
43.35
38.05
41.69
43.85
42.2
38.49
- -
Effective Tax Rate (%)
23.42
22.69
23.82
20.59
16.88
17.03
17.84
19.32
20.24
19.62
16.72
15.28
13.57
12.49
9.15
9.03
- -
Profit Margin (%)
44,793
54,202
60,522
64,027
82,696
80,847
83,851
94,276
113,590
128,141
130,203
150,646
186,029
200,155
206,769
257,090
257,090
Working Capital
25,052
32,301
38,343
40,681
54,128
52,633
60,615
79,899
112,900
116,303
134,698
130,189
161,977
173,462
196,300
236,303
236,303
LT Debt
42,372
54,271
61,597
73,587
94,213
110,942
124,525
144,240
182,893
235,791
256,242
292,076
341,707
384,149
396,952
419,316
419,316
Total Equity
10.85
5.59
6.24
8.71
10.83
9.57
9.88
7.82
7.66
6.87
5.95
5.84
4.69
4.83
4.21
4
- -
Return on Invested Capital (%)
6.28
7.46
7.99
9.81
7.81
8.06
8.31
8.25
7.97
7.04
6.64
6.23
4.74
4.42
2.98
2.89
- -
Return on Capital (%)
14.19
14.89
16.24
18.78
15.97
16.31
17.38
17.59
18.49
17.54
15.43
15.07
11.94
12.33
9.5
9.04
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
70,333
62,798
51,292
LT Borrowings
190,673
219,653
230,963
LT Finance Leases
5,627
5,226
5,340
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,131
7,131
7,131
Market Capitalization
145,208
166,152
165,288

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
710,687
725,920
645,784
Cash, Cash Equivalents & STI
137,116
126,362
121,087
Accounts Receivable, Net
3,605
3,171
3,352
Inventories
441,251
455,284
398,087
Total Current Liabilities
503,918
478,481
388,694
Payables & Accruals
- -
- -
- -
ST Debt
70,333
62,798
51,292
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.48%
10.47%
5.63%
Free Cash Flow
-711.88%
-1,443.54%
-16.85%
Net Income, GAAP
6.42%
-2.56%
-0.45%
Sales/Revenue/Turnover
12.8%
9.8%
0.91%
Total Cash Common Dividend
13.46%
4.35%
-8.69%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
251,137
2024
- -
- -
278,905
2025
- -
- -
281,438

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
4.4
2024
- -
- -
3.58
2025
- -
- -
3.56

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.48
2024
- -
- -
1.44
2025
- -
- -
1.32
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
China Resources Land Limited functions as a prominent investment holding entity, actively engaged in the extensive property lifecycle across the People's Republic of China. The company structures its diverse operations into core segments: Development Property, Investment Property, Asset-light Management, and Eco-system Elementary. This broad scope includes the creation and sale of residential and commercial developments, the leasing and oversight of a significant investment property portfolio featuring notable shopping malls and office facilities, along with delivering property management and construction services. As a key subsidiary of the state-owned China Resources Group, the firm is known for its integrated urban development strategies, robust financial performance marked by increasing recurring income, strategic market expansion, and a strong dedication to sustainable urban practices, exemplified by new REIT listings and a recent hospitality alliance. Its main corporate office is situated in Wan Chai, Hong Kong.