Obara Group Incorporated

Obara Group Incorporated

31.60
EUR
-1.60
(-4.82%)
397.97MMarket Cap
Nov 13Next Earn
Obara Group Incorporated
DUS:UY9
(Dusseldorf Stock Exchange)

Recent

price

31.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,464.6
1,824.91
1,660.18
1,985.62
2,468.04
2,798.86
2,721.61
2,544.25
2,799
2,865.41
2,498.41
2,774.85
3,190.21
3,439.42
3,268.25
3,875.88
- -
Revenue per Share
35.97
174.05
139.88
236.38
319.66
399.76
383.54
345.69
448.73
414.13
288.25
365.69
393.18
449.23
389.7
424.9
- -
Basic EPS, GAAP
40.35
142.25
94.69
273.79
392.37
246.92
448.4
324.97
382.79
385.55
377.44
506.22
316.6
271.93
297.03
321.09
- -
Free Cash Flow per Basic Share
20.02
20.02
29.95
30
60.05
80.87
100.52
89.99
120.06
110.01
112.01
112.09
110.97
146.65
152.37
153.32
- -
Dividend per Share
936.74
1,047.45
1,183.68
1,596.37
1,959.06
2,131.21
1,906.52
2,381.55
2,655.27
2,773.93
2,967.42
3,376.73
4,044.37
4,276.44
4,470.39
4,848.2
5,156.37
Book Value per Share
922.69
1,035.35
1,171.64
1,582.07
1,912.48
2,085.6
1,842.12
2,315.94
2,558.48
2,696.03
2,920.12
3,333.92
4,009.83
4,250.38
4,446.8
4,473.52
4,776.53
Tangible Book Value per Share
19
19
19
19
19
19
18
18
18
18
18
16
16
16
17
16
15
Basic Weighted Avg Shares
28,459
35,460
32,259
38,582
47,761
53,161
50,141
46,536
51,148
51,727
44,230
45,475
50,282
55,209
56,391
61,682
- -
Sales/Revenue/Turnover
8.06
12.24
13.85
16.28
18.72
20.45
19.44
19.38
18.22
18.6
15.27
16.1
16.9
16.33
16.31
15.73
- -
Operating Margin (%)
811
790
587
567
581
705
718
925
1,121
1,249
1,337
1,336
1,428
1,444
1,408
2,107
- -
Depreciation Expense
699
3,382
2,718
4,593
6,186
7,593
7,066
6,323
8,200
7,476
5,103
5,993
6,197
7,211
6,724
6,762
- -
Net Income, GAAP
64.53
20.73
31.8
27.25
30.58
27.54
22.91
31.98
30.36
25.74
31.62
34.24
36.76
29.01
31.34
33.11
- -
Effective Tax Rate (%)
2.46
9.54
8.43
11.9
12.95
14.28
14.09
13.59
16.03
14.45
11.54
13.18
12.32
13.06
11.92
10.96
- -
Profit Margin (%)
11,003
14,285
17,212
26,004
32,644
41,380
32,192
38,296
41,204
36,748
39,422
42,620
55,373
60,495
64,155
52,405
51,168
Working Capital
47
76
11
6
95
7,200
7,151
7,138
7,415
279
6,869
6,708
6,602
1,879
7,981
7,860
7,800
LT Debt
19,031
21,210
24,147
32,810
40,165
42,339
34,950
43,649
48,087
50,106
50,424
54,172
63,654
74,109
73,799
74,678
74,468
Total Equity
3.56
15.72
12.23
15.01
16.22
16.85
15.83
12.81
11.84
12.31
7.89
8.01
8.05
8.59
7.86
7.76
- -
Return on Invested Capital (%)
2.62
14.48
10.13
14.04
15.25
15.22
14.96
13.5
15.31
13.14
8.87
10.13
9.45
9.85
8.52
8.23
- -
Return on Capital (%)
3.82
17.54
12.54
17.01
17.98
19.61
18.97
16.12
17.92
15.26
10.17
11.48
10.53
10.48
9.1
9.12
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
135
121
81
LT Borrowings
952
437
7,800
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
14
Market Capitalization
- -
- -
72,999

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
74,337
78,861
68,683
Cash, Cash Equivalents & STI
38,149
42,943
24,237
Accounts Receivable, Net
10,357
11,596
15,934
Inventories
20,334
20,235
23,577
Total Current Liabilities
14,567
16,264
17,515
Payables & Accruals
- -
- -
- -
ST Debt
135
121
81
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.46%
8.42%
1.19%
Free Cash Flow
5.02%
-2.22%
-0.29%
Net Income, GAAP
0.27%
6.2%
0.57%
Sales/Revenue/Turnover
1.84%
6.94%
9.38%
Total Cash Common Dividend
6%
5.39%
-7.19%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,367
14,085
- -
- -
56,391
2025
- -
- -
- -
- -
61,682
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78.52
98.19
- -
- -
389.7
2025
- -
- -
- -
- -
424.9
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
152.37
2025
- -
- -
- -
- -
153.32
2026
- -
- -
- -
- -
- -
Business
Obara Group Incorporated (6877.T) manufactures and sells resistance welding equipment, arc welding tools, laser equipment, polishing and cleaning machines, and related consumables primarily for the automotive, shipbuilding, construction, electronics, and precision industries. The company operates through two main segments: Welders, which produces welding guns, electrodes, transformers, controllers, and systems for automotive body assembly; and Polishers, which offers SpeedFam-brand polishers for silicon wafers and electronic substrates, cleaners for memory disks, flat panel displays, and opto-electronic parts, as well as laser welders and consumables including slurry, abrasives, carriers, pads, and plates. It also provides electrical components such as insulation, connecting, and fixing parts for power distribution infrastructure. Founded in 1955 and headquartered in Yamato, Japan, Obara Group maintains a global network of subsidiaries and operations in Japan, Asia-Pacific, the Americas, and Europe, serving customers in automotive production lines, shipbuilding, construction, semiconductor manufacturing, and power utilities. In late 2024, the company expanded through the acquisition of Japan Energy Components from Nippon Sangyo Suishin Kiko, enhancing its electrical products portfolio with specialized manufacturing capabilities for power infrastructure components.