VIDINEXT Ltd

VIDINEXT Ltd

0.04
EUR
-0.06
(-60.30%)
5.49MMarket Cap
VIDINEXT Ltd
DUS:VXT
(Dusseldorf Stock Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
0.38
0.19
0.17
0.17
0.17
0.17
0.19
0.22
0.23
0.23
0.18
0.17
0.16
0.17
0.16
0.16
- -
Revenue per Share
-0.31
-0.14
-0.06
-0.01
0.02
-0.02
0.04
-0.01
-0.02
-0.09
-0.04
-0.05
-0.07
-0.06
-0.02
-0.02
- -
Basic EPS, GAAP
0.06
-0.04
-0.01
0.01
0.05
0.03
-0.02
0.04
0.06
-0.02
0.02
0.02
0.01
- -
-0.01
-0.13
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.53
0.4
0.33
0.32
0.35
0.39
0.44
0.45
0.46
0.39
0.36
0.34
0.29
0.26
0.23
0.21
0.2
Book Value per Share
0.05
-0.01
0.01
0.04
0.08
0.1
0.1
0.11
0.13
0.11
0.13
0.14
0.15
0.16
0.15
0.03
0.02
Tangible Book Value per Share
40
40
40
41
41
41
41
41
41
41
41
41
41
41
41
41
41
Basic Weighted Avg Shares
16
7
7
7
7
7
8
9
9
10
7
7
6
7
7
7
- -
Sales/Revenue/Turnover
-81.12
-55.01
-37.62
-8.39
18.77
25.25
26.97
2.19
1.65
-31.97
-17.62
-16.05
-28.18
-25.5
-18.9
-13.27
- -
Operating Margin (%)
19
5
4
4
2
2
2
2
3
5
4
4
3
3
1
1
- -
Depreciation Expense
-12
-6
-3
- -
1
-1
2
-1
-1
-4
-1
-2
-3
-2
-1
-1
- -
Net Income, GAAP
- -
- -
- -
- -
9.49
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-79.74
-74.97
-37.77
-4.51
10.24
-14.84
22.46
-6.51
-7.04
-38.34
-19.72
-27.45
-41.37
-36.47
-13.84
-14.89
- -
Profit Margin (%)
1
- -
- -
1
2
3
3
3
3
5
5
6
6
7
6
3
2
Working Capital
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
LT Debt
21
16
13
13
14
16
18
19
19
16
15
14
12
11
10
9
8
Total Equity
- -
- -
- -
- -
8.36
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
5.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-50.16
-30.43
-17.57
-2.33
5.21
-6.72
10.17
-3.16
-3.47
-21.15
-9.34
-13.43
-20.69
-21.77
-9.1
-11.09
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
- -
6
5

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
5
4
3
Cash, Cash Equivalents & STI
4
2
1
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.66%
-10.46%
-10.45%
Free Cash Flow
23.44%
203.16%
1,060.73%
Net Income, GAAP
2.56%
2.25%
8.92%
Sales/Revenue/Turnover
0.51%
-1.49%
1.27%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
7
2025
- -
- -
7
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.02
2025
- -
- -
-0.02
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
VIDINEXT Ltd is a technology and digital media solutions provider specializing in advanced video processing, cloud streaming infrastructure, and intelligent content delivery systems. The company develops and markets an integrated suite of media software and services, which includes cloud-based automated video encoding and transcoding engines; artificial intelligence-driven video editing, metadata tagging, and automated transcription tools; scalable over-the-top (OTT) streaming platforms and content management systems; dynamic server-side ad-insertion (SSAI) and monetization software; real-time video analytics, quality-of-service (QoS) monitoring, and viewer engagement tracking dashboards; and secure digital rights management (DRM) and content protection protocols. VIDINEXT Ltd serves enterprise clients, digital media networks, broadcast television operators, online streaming providers, and corporate communication departments across Europe, North America, and select international markets. In recent operational and strategic developments, the company has expanded its enterprise SaaS portfolio through the rollout of its next-generation generative AI video enhancement suite, entered into strategic distribution and cloud integration partnerships with leading global cloud infrastructure providers to optimize low-latency live broadcasting capabilities, restructured its commercial operations into dedicated digital broadcast and enterprise video business units, and accelerated international go-to-market initiatives to broaden its presence across high-growth digital streaming markets. VIDINEXT Ltd was founded in 2018 and is headquartered in Limassol, Cyprus, with its shares publicly traded on the XETRA exchange under the ticker symbol VXT.