1. Thailand Stocks

  2. •

    Basic Materials

  3. •

    Chemicals - Specialty
Eason & Co Public Company Limited

Eason & Co Public Company Limited

EASON.BK
Eason & Co Public Company LimitedTH flagStock Exchange of Thailand
1.13
THB
-0.02
- -
607.34MMarket Cap
Eason & Co Public Company Limited
EASON.BK
(Stock Exchange of Thailand)

Recent

price

1.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.35
2.62
2.16
1.79
1.53
1.21
1.67
1.13
0.9
0.88
0.86
0.94
1.24
1.33
1.4
1.29
1.32
Revenue per Share
0.22
0.19
0.37
0.33
0.22
0.19
0.28
0.18
0.11
-0.04
-0.11
-0.12
0.11
0.22
0.11
0.17
0.17
Basic EPS, GAAP
-0.03
0.16
0.13
-0.23
0.04
0.05
0.18
0.15
0.07
0.13
0.1
0.16
0.2
0.22
0.12
0.18
0.23
Free Cash Flow per Basic Share
0.13
0.12
0.15
0.21
0.15
0.09
0.04
0.05
0.1
0.07
- -
- -
0.05
0.07
0.05
0.08
0.08
Dividend per Share
1.81
1.52
1.68
1.78
1.84
1.51
2.63
1.99
1.72
1.6
1.49
1.38
1.45
1.6
1.64
1.69
1.74
Book Value per Share
2.15
1.98
2.07
2.11
2.16
1.75
3.3
2.47
2.13
1.99
1.84
1.77
1.91
2.07
1.68
1.71
1.78
Tangible Book Value per Share
211
271
295
295
295
384
311
490
567
567
567
567
567
567
567
555
551
Basic Weighted Avg Shares
707
708
639
529
452
465
520
555
512
501
490
534
703
756
792
716
727
Sales/Revenue/Turnover
5.67
6.1
12.83
10.51
6.14
5.78
11.9
10.63
5.11
1.11
9.15
12.53
5.96
5.83
2.62
6.85
6.56
Operating Margin (%)
36
34
33
32
34
38
37
35
35
33
35
32
32
32
30
32
32
Depreciation Expense
46
51
111
97
66
71
89
87
60
-25
-63
-66
64
123
64
92
91
Net Income, GAAP
29.81
28.13
18.87
13.48
15.21
3.2
11.42
17.36
22.78
- -
- -
- -
23.13
6.56
18.49
11.57
11.74
Effective Tax Rate (%)
6.51
7.21
17.31
18.25
14.52
15.32
17.03
15.72
11.68
-5.01
-12.95
-12.4
9.15
16.21
8.06
12.8
12.54
Profit Margin (%)
164
197
252
256
281
296
255
287
300
313
337
476
485
676
493
503
404
Working Capital
57
1
- -
62
78
56
38
14
1
1
37
31
25
20
18
13
11
LT Debt
480
561
634
647
659
695
1,050
1,229
1,222
1,143
1,058
1,017
1,081
1,187
969
967
993
Total Equity
5.15
5.46
10.92
7.03
3.17
3.39
5.79
4
1.54
- -
- -
- -
2.93
3.54
1.53
4.38
4.15
Return on Invested Capital (%)
12.17
12.02
23.03
17.23
11.04
11.48
11.65
9.13
5.78
- -
- -
- -
6.7
12.5
5.53
8.35
7.87
Return on Capital (%)
12.46
12.86
24.4
18.93
12.31
12.7
12.69
9.73
6.12
-2.67
-7.25
-8.15
8.03
14.2
6.97
9.82
9.58
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
6
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
14
13
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
540
537
537
Market Capitalization
628
606
612

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
572
621
565
Cash, Cash Equivalents & STI
219
294
207
Accounts Receivable, Net
183
180
200
Inventories
112
93
103
Total Current Liabilities
132
118
161
Payables & Accruals
112
107
149
ST Debt
6
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.73%
-1.28%
-0.21%
Free Cash Flow
33.9%
18.11%
45.06%
Net Income, GAAP
-10.45%
-21.31%
43.6%
Sales/Revenue/Turnover
4.98%
8.68%
-9.54%
Total Cash Common Dividend
- -
- -
38%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188
202
197
203
792
2025
173
180
182
181
716
2026
184
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.03
- -
0.11
2025
0.03
0.03
0.05
- -
0.17
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.05
- -
- -
0.05
2025
- -
0.07
- -
- -
0.08
2026
- -
- -
- -
- -
- -
Similar Companies
Excel Industries Limited (EXCELINDUS.NS)
Shanxi Tond Chemical Co., Ltd. (002360.SZ)
Miwon Holdings Co.Ltd. (107590.KS)
Shree Pushkar Chemicals & Fertilisers Limited (SHREEPUSHK.NS)
Advanced Enzyme Technologies Limited (ADVENZYMES.NS)
Ingevity Corporation (NGVT)
Business
Eason & Co Public Company Limited is a Thailand-based company primarily engaged in the production and distribution of construction materials and related products. Its core products include advanced concrete additives, waterproofing materials, concrete repair and protection chemicals, and specialty construction chemicals, serving both the residential and commercial construction sectors. The company also provides concrete mixing and technical consulting services, supporting construction projects across Thailand and Southeast Asia. Founded in 1969, Eason & Co is headquartered in Bangkok. In recent years, Eason & Co has expanded its footprint by forming strategic partnerships with construction technology firms and enhancing its product portfolio to include eco-friendly and high-performance chemical solutions. The company has also increased operational capacity with new manufacturing facilities and invested in research and development for sustainable building materials. These initiatives reflect a strategic shift towards environmental sustainability and innovation in construction chemicals. Eason & Co actively serves various segments within the construction industry, targeting contractors, builders, and infrastructure developers. Its geographic operations extend throughout Thailand, with growing market presence in neighboring countries in Southeast Asia. The company operates as a publicly listed entity on the Stock Exchange of Thailand under the ticker EASON.BK and maintains several subsidiaries that support its manufacturing, distribution, and service functions.