GB Corp

GB Corp

EEGX:GBCO
24.60
EGP
-1.78
(-6.75%)
2.03EPS
14.27P/E
35.22BMarket Cap
Nov 12Next Earn
GB Corp
EGX:GBCO
(Egyptian Exchange)

Recent

price

24.60

P/E

ratio

14.27

div

yld

0.61%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EGP
8
8.64
9.66
10.63
14.71
17.99
14.32
16.14
23.42
23.22
21.46
28.75
27.37
26.09
49.72
73.91
85.52
Revenue per Share
0.3
0.22
0.25
0.14
0.21
0.34
-0.81
-0.61
0.5
0.04
0.84
1.29
9.18
1.74
2.7
2.65
2.27
Basic EPS, GAAP
-0.46
0.14
-0.45
-0.92
-1.58
-1.84
-3.47
-0.08
-3.93
1.36
1.28
0.46
5.3
-1.14
-1.5
-4.43
2.53
Free Cash Flow per Basic Share
0.21
0.21
0.22
0.35
0.04
- -
- -
- -
- -
- -
- -
0.27
0.37
- -
0.2
0.35
0.15
Dividend per Share
2.38
2.37
2.51
2.34
2.38
3.05
3.58
2.8
3.64
3.46
4.27
5.28
15.41
18.23
24.17
26.52
30.82
Book Value per Share
2.16
2.06
2.19
2.02
2.06
2.78
3.17
2.41
3.25
3.06
3.85
4.95
15.08
17.74
23.2
25.61
29.9
Tangible Book Value per Share
860
858
859
859
838
682
1,068
1,094
1,094
1,094
1,086
1,094
1,088
1,086
1,086
1,086
1,086
Basic Weighted Avg Shares
6,874
7,415
8,290
9,127
12,322
12,265
15,286
17,657
25,621
25,398
23,311
31,438
29,789
28,317
53,970
80,230
92,854
Sales/Revenue/Turnover
7.62
7.15
7.5
6.43
6.54
5.3
6.56
2.73
8.17
6.58
9.39
9.49
13.28
11.22
10.08
7.34
7.27
Operating Margin (%)
79
135
124
152
199
255
321
435
218
655
310
426
451
531
1,138
999
1,216
Depreciation Expense
258
191
218
116
174
233
-866
-667
545
43
917
1,409
9,985
1,891
2,928
2,880
2,469
Net Income, GAAP
20.4
25.67
12.35
13.91
27.68
19.16
- -
- -
21.21
29.24
26.81
24.16
6.75
18.91
23.49
28.09
39.43
Effective Tax Rate (%)
3.75
2.57
2.63
1.27
1.41
1.9
-5.66
-3.78
2.13
0.17
3.93
4.48
33.52
6.68
5.43
3.59
2.66
Profit Margin (%)
1,526
1,023
1,241
364
385
940
516
-349
765
53
101
-538
2,576
3,600
6,962
8,015
8,451
Working Capital
1,048
749
573
339
1,067
898
1,663
2,574
3,472
3,166
3,907
4,430
3,945
5,530
8,464
13,669
16,502
LT Debt
2,299
2,328
2,531
2,630
2,774
3,943
4,991
4,230
5,287
5,148
6,114
7,380
17,461
21,156
28,250
30,590
35,128
Total Equity
11.57
9.02
11.81
9.38
9.02
7.19
- -
- -
10.42
5.73
8.48
9.46
13.5
9.21
10
7.49
6
Return on Invested Capital (%)
11.22
8.15
8.8
6.7
5.57
6.82
- -
- -
9.38
4.85
7.05
6.98
38.15
9.57
11.43
9.72
7.91
Return on Capital (%)
13.15
9.58
10.65
5.63
8.39
8.52
-24.19
-19.36
15.46
1.1
21.8
27.17
88.87
10.35
12.72
10.47
8.26
Return on Common Equity (%)

Capital Structure

EGP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
27,772
28,453
29,562
LT Borrowings
12,115
13,446
14,762
LT Finance Leases
1,554
1,612
1,740
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,086
1,086
1,086
Market Capitalization
29,309
26,161
35,224

Working Capital

EGP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
54,328
59,144
56,666
Cash, Cash Equivalents & STI
9,524
10,829
10,952
Accounts Receivable, Net
3,702
3,899
10,008
Inventories
24,650
26,419
22,998
Total Current Liabilities
46,313
51,542
48,214
Payables & Accruals
- -
- -
- -
ST Debt
27,772
28,453
29,562
Deferred Revenue
- -
- -
- -

Growth Rates

EGP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.27%
44.06%
8.29%
Free Cash Flow
580.88%
219.06%
194.57%
Net Income, GAAP
191.52%
126.94%
-1.64%
Sales/Revenue/Turnover
24.01%
32.79%
48.66%
Total Cash Common Dividend
- -
- -
75.08%

Quarterly Revenue

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,006
10,175
16,223
18,566
53,970
2025
16,760
19,090
21,678
22,702
80,230
2026
21,571
26,904
- -
- -
- -

Quarterly Earnings Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.58
0.39
0.69
1.04
2.7
2025
0.58
0.96
0.69
0.42
2.65
2026
0.4
0.76
- -
- -
- -

Quarterly Dividends Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.2
2025
- -
- -
0.15
- -
0.35
2026
- -
- -
- -
- -
- -
Business
GB Corp is an Egypt-based diversified automotive and non-bank financial services holding company that engages in the assembly, manufacturing, import, distribution, retail, and after-sales servicing of motor vehicles, as well as the provision of commercial and consumer financing solutions. Founded in 1940 and headquartered in Giza, Egypt, the company maintains operations primarily across Egypt and Iraq, serving individual retail consumers, commercial transport operators, corporate fleets, public sector entities, and industrial clients throughout the Middle East and North Africa region. The company operates through two primary divisions: Automotive and GB Capital (Non-Bank Financial Services). Its automotive segment encompasses passenger cars; commercial vehicles, including light, medium, and heavy-duty trucks, minibuses, and coaches; heavy construction and earthmoving equipment; two- and three-wheelers, including motorcycles and auto-rickshaws; agricultural transport machinery; and tires, lubricants, and spare parts. GB Corp distributes and manufactures vehicles under brand partnerships and assembly agreements, including Hyundai, Chery, Haval, Changan, and Mazda for passenger automobiles; Volvo Trucks, Volvo Buses, Fuso, Foton, Marcopolo, and Shacman for commercial vehicles; Volvo Construction Equipment and SDLG for heavy machinery; Bajaj for two- and three-wheelers; and Lassa, Yokohama, Goodyear, Westlake, Triangle, and Double Coin for tires. The automotive division also provides downstream aftermarket services comprising warranty fulfillment, mechanical and body repair, fleet maintenance, automotive logistics, and pre-owned vehicle trade-in and retail operations under the Fabrika brand. Through GB Capital, the company delivers non-bank financial services comprising asset-backed and equipment financial leasing through GB Lease; consumer automotive loans, direct retail financing, and factoring services through Drive Finance; microfinance lending and micro-leasing for micro-entrepreneurs and light-transport vehicles through Mashroey; digital consumer finance and buy-now-pay-later services through Souhoola; real estate mortgage finance through Bedaya; and life and medical takaful insurance through Kaf. In recent developments, the company completed a corporate restructuring and officially rebranded from GB Auto S.A.E. to GB Corp, establishing a unified corporate identity across its mobility, financial services, logistics, and venture investment subsidiaries. GB Corp expanded its localized manufacturing and assembly lines in Egypt for new sport utility vehicle and passenger car models under the Changan and Haval franchises, while expanding compressed natural gas (CNG) conversion capabilities and advancing electric vehicle (EV) distribution initiatives. In its financial services division, the group executed strategic portfolio optimizations, including monetizing a portion of its equity stake in the fintech unicorn MNT-Halan to crystallize investment returns, accelerating the digital rollout of its retail financing platforms, and completing multiple asset-backed securitization bond issuances across its leasing and consumer finance subsidiaries to optimize capital structure and support credit portfolio expansion.