Six of October Development & Investment (SODIC)

Six of October Development & Investment (SODIC)

EEGX:OCDI
24.53
EGP
-1.69
(-6.45%)
3.13EPS
7.94P/E
31.95BMarket Cap
Six of October Development & Investment (SODIC)
EGX:OCDI
(Egyptian Exchange)

Recent

price

24.53

P/E

ratio

7.94

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EGP
1.97
1.99
5.25
4.84
12.68
4.34
6.04
6.7
10.67
15.11
15.65
20.45
21.93
29
7.57
16.49
- -
Revenue per Share
0.44
-0.69
0.92
-1.63
1.32
0.92
1.25
1.74
1.29
2.02
2.3
2.42
1.46
3.85
1.96
3.47
3.12
Basic EPS, GAAP
0.76
-1.73
-0.71
-0.21
-4.54
-0.27
1.85
1.43
0.7
-2.39
-2.54
1.63
1.43
-0.48
0.58
-4.55
-3.64
Free Cash Flow per Basic Share
- -
0.53
- -
- -
- -
- -
- -
- -
- -
0.61
0.53
0.54
- -
- -
- -
- -
- -
Dividend per Share
2.39
7.07
7.72
6.47
8.83
9.72
11.07
12.81
14.15
15.44
16.87
18.91
20.35
24.21
31.88
12.28
12.93
Book Value per Share
2.39
7.07
7.72
6.47
8.83
9.72
11.07
12.81
14.15
15.44
16.87
18.91
20.35
24.21
31.88
12.28
12.93
Tangible Book Value per Share
263
273
272
274
108
339
342
342
349
356
356
356
356
356
1,289
1,289
1,286
Basic Weighted Avg Shares
520
542
1,426
1,324
1,366
1,472
2,067
2,293
3,726
5,382
5,573
7,283
7,811
10,330
9,754
21,264
- -
Sales/Revenue/Turnover
19.25
-30.42
19.32
-10.49
14.11
23.48
20.3
17.08
6.93
13.05
18.41
16.02
8.31
18.13
34.08
24.35
- -
Operating Margin (%)
10
23
26
22
16
27
23
32
40
50
73
110
130
140
176
232
280
Depreciation Expense
115
-189
250
-447
142
311
429
597
449
719
820
860
520
1,373
2,527
4,480
4,016
Net Income, GAAP
28.97
- -
3.97
- -
22.95
23.13
26.7
25.05
38.9
22.45
24.27
26.17
26.07
24.2
24.6
22.53
- -
Effective Tax Rate (%)
22.05
-34.8
17.54
-33.76
10.43
21.1
20.77
26.04
12.05
13.37
14.71
11.81
6.66
13.29
25.91
21.07
- -
Profit Margin (%)
762
812
622
-491
2,501
911
-1,403
-2,138
5,405
10,435
9,434
8,499
11,189
10,699
11,756
27,523
30,510
Working Capital
164
433
330
137
961
2,446
1,798
1,310
1,210
1,349
1,869
1,372
2,696
2,096
2,457
6,552
7,310
LT Debt
2,407
1,956
2,165
1,851
3,088
3,386
3,821
4,443
4,907
5,452
6,072
6,798
7,311
8,684
11,420
15,901
16,738
Total Equity
4.02
- -
10.96
- -
5.34
5.69
5.01
4.7
3.04
7.43
9.38
9.21
4.61
11.95
17.17
19.66
- -
Return on Invested Capital (%)
4.88
- -
11.66
- -
5.81
7.2
8.14
11.08
7.91
12.56
11.67
10.74
7.08
15.21
21.89
22
- -
Return on Capital (%)
5.67
-8.93
12.42
-23.03
5.98
9.88
12.19
14.69
9.74
14.06
14.38
13.5
7.44
17.3
25.3
32.95
- -
Return on Common Equity (%)

Capital Structure

EGP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,246
3,443
3,781
LT Borrowings
6,545
6,376
7,272
LT Finance Leases
7
16
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,289
1,289
1,289
Market Capitalization
23,117
25,425
31,949

Working Capital

EGP

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
77,418
84,233
88,189
Cash, Cash Equivalents & STI
4,399
3,696
3,767
Accounts Receivable, Net
394
764
716
Inventories
51,785
56,546
60,505
Total Current Liabilities
49,895
55,467
57,679
Payables & Accruals
- -
- -
- -
ST Debt
3,246
3,443
3,781
Deferred Revenue
- -
- -
- -

Growth Rates

EGP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.11%
21.8%
39.24%
Free Cash Flow
-304.07%
-346.97%
-882.68%
Net Income, GAAP
41.73%
58.15%
77.25%
Sales/Revenue/Turnover
34.44%
36.52%
118.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,839
2,096
- -
4,126
9,754
2025
2,759
- -
- -
12,248
21,264
2026
2,130
3,848
- -
- -
- -

Quarterly Earnings Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.1
0.66
0.24
1.24
1.96
2025
0.74
- -
0.81
1.66
3.47
2026
0.23
0.42
- -
- -
- -

Quarterly Dividends Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Six of October Development and Investment Company S.A.E. (SODIC) is an Egypt-based real estate development and investment company engaged in the acquisition, master planning, development, and asset management of large-scale residential, commercial, retail, hospitality, and mixed-use properties. Founded in 1996 and headquartered in Sheikh Zayed City, Giza, Egypt, the company operates as a key real estate development subsidiary of a majority-owning consortium comprising UAE-based Aldar Properties PJSC and ADQ. SODIC develops premium integrated urban communities primarily targeting upscale and high-net-worth individual buyers as well as institutional commercial tenants across Greater Cairo and the Mediterranean North Coast. The company organizes its operations across diversified real estate segments and offers a comprehensive range of products and services: Residential Real Estate, comprising luxury standalone villas, twin houses, townhouses, duplexes, penthouses, and multi-family apartments developed within integrated lifestyle communities, including flagship developments such as SODIC West, Allegria, Karmell, VYE, The Estates, Villette, Eastown, Sky Condos, Caesar, June, and Ogami; Commercial and Office Properties, providing Grade-A corporate office buildings, business parks, and administrative hubs, including The Polygon and Eastown District New Cairo (EDNC); Retail and Entertainment Destinations, encompassing open-air shopping centers, lifestyle complexes, food and beverage plazas, and neighborhood retail strips such as Westown Hub and Strip; Hospitality and Branded Residences, including luxury boutique hotels, branded residences, and serviced hotel apartments developed in collaboration with global hospitality operators; Leisure and Community Amenities, encompassing private sports clubs, wellness centers, and social recreational facilities operated under the proprietary Club S brand; and Asset Management and Community Services, offering master-community maintenance, property management, leasing, facility management, and customer lifecycle support. In recent developments, SODIC has accelerated its expansion into luxury lifestyle hospitality and prime coastal real estate while leveraging operational and capital synergies with Aldar Properties. The company entered into a landmark strategic alliance with Nobu Hospitality to develop Nobu-branded luxury hotels, signature restaurants, and upscale residences within SODIC West in Greater Cairo and along Egypt's North Coast. SODIC further broadened its hospitality footprint by partnering with Marriott International to introduce Tribute Portfolio-branded hotels within its master-planned mixed-use communities. In coastal development, the company launched Ogami, a master-planned luxury resort spanning over 440 acres in the Ras El Hekma region on the North Coast, while expanding its prime land bank and releasing new phases within New Zayed, including The Estates Residences. SODIC continues to scale its portfolio of recurring-revenue commercial, retail, and hospitality assets to drive long-term recurring cash flow and strengthen its regional market presence.