1. United States of America Stocks

  2. •

    Consumer Defensive

  3. •

    Food Confectioners
Elamex, S.A. de C.V.

Elamex, S.A. de C.V.

ELAMF
Elamex, S.A. de C.V.US flagOther OTC
2.81
USD
+0.01
- -
21.82MMarket Cap
Elamex, S.A. de C.V.
ELAMF
(Other OTC)

Recent

price

2.81

P/E

ratio

- -

div

yld

- -

ROIC.AI

1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
TTM
FRC
18.87
17.28
17.82
17.63
23.31
25.42
19.27
18.68
20.95
13.01
14.71
Revenue per Share
1.2
1.15
1
0.59
0.63
2.53
-1.61
-0.84
-4.61
-0.69
-0.33
Basic EPS, GAAP
0.17
0.53
1.32
-0.57
-1.57
-4.02
-2.77
-0.44
-0.56
0.22
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.34
7.25
7.75
8.43
9.6
12.13
10.55
9.49
4.55
3.86
3.83
Book Value per Share
4.49
7.25
7.71
8.42
8.03
10.45
8.82
7.49
3.71
3.02
2.99
Tangible Book Value per Share
5
7
7
7
7
7
7
7
8
8
8
Basic Weighted Avg Shares
98
119
132
129
160
175
132
134
157
98
110
Sales/Revenue/Turnover
8.92
8.72
6.8
2.82
0.91
-7.1
-6.46
-0.96
-18.51
-0.35
0.02
Operating Margin (%)
2
3
4
4
6
5
4
5
6
3
3
Depreciation Expense
6
8
7
4
4
17
-11
-6
-35
-5
-3
Net Income, GAAP
21.52
24.52
28.19
32.56
5.35
- -
- -
- -
- -
- -
71.98
Effective Tax Rate (%)
6.36
6.67
5.61
3.35
2.71
9.95
-8.36
-4.48
-22.01
-5.28
-2.27
Profit Margin (%)
15
24
32
27
29
42
29
13
2
-2
- -
Working Capital
15
1
1
- -
26
24
16
36
17
3
1
LT Debt
23
50
57
62
65
81
69
66
32
26
26
Total Equity
- -
16.23
11.23
3.77
1.62
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
27.93
13.8
7.25
6.8
23.29
-14.18
-8.57
-67.66
-16.34
-8.35
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'05
Jun'05
Sep'05
ST Debt
8
10
10
LT Borrowings
- -
1
1
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'05
Jun'05
Sep'05
Total Current Assets
22
21
24
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
9
8
9
Inventories
10
11
12
Total Current Liabilities
23
21
23
Payables & Accruals
14
11
13
ST Debt
8
10
10
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-12.71%
-16.44%
Free Cash Flow
- -
-13.02%
-139.9%
Net Income, GAAP
- -
96.4%
-85.12%
Sales/Revenue/Turnover
- -
-6.88%
-37.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
39
41
38
38
157
2004
20
23
25
29
98
2005
26
27
28
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
-0.72
0.03
-0.76
- -
-4.61
2004
-0.13
-0.05
-0.13
- -
-0.69
2005
0.03
0.26
-0.3
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2003
- -
- -
- -
- -
- -
2004
- -
- -
- -
- -
- -
2005
- -
- -
- -
- -
- -
Similar Companies
K.M. Sugar Mills Limited (KMSUGAR.BO)
Rogers Sugar Inc. (RSI.TO)
Cloetta AB (publ) (CLA-B.ST)
Italian Edibles Ltd. (ITALIANE.NS)
Tootsie Roll Industries, Inc. (TR)
Bannari Amman Sugars Limited (BANARISUG.BO)
Business
Elamex S.A. de C.V. (ELAMF) engages in candy manufacturing, nut processing and packaging, contract manufacturing services for food products, warehousing and logistics, and real estate holdings in Mexico. Through its subsidiary Mount Franklin Foods, LLC, the company produces sugar candies including starlight mints, orange slices, spice drops, jelly beans and gummies under private label and Sunrise brands; processes packaged nuts such as pecans, walnuts and almonds; and offers bulk foodservice items like sunflower seeds and trail mixes. It sells products through grocery, drug, mass merchant, food service and convenience channels to customers including restaurants, healthcare facilities, hotels, schools and colleges, with operations in the United States and Mexico. Founded in 1973 and headquartered in El Paso, Texas, Elamex maintains a temperature-controlled distribution center in El Paso and production facilities including Sunrise Confections in Juarez, Mexico.