1. Luxembourg Stocks

  2. •

    Technology services

  3. •

    Information technology services
DNXCORP SE

DNXCORP SE

EEURONEXT:ALDNX
18.15
EUR
-0.25
(-1.36%)
32.46MMarket Cap
DNXCORP SE
EURONEXT:ALDNX
(Euronext)

Recent

price

18.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
21.66
20.1
19.69
19.04
18.24
16.92
14.04
11.84
8.03
7.3
10.11
10.42
10.06
11
11.51
12.22
- -
Revenue per Share
3.3
2.76
2.68
1.2
2.1
-4.75
-5.6
-1.17
0.6
0.45
1.18
2.29
2.01
2.83
2.29
2.77
- -
Basic EPS, GAAP
2.64
2.46
2.67
3.29
0.92
0.56
0.93
0.99
0.63
0.53
1.71
3.35
2.5
3.49
3.88
0.91
- -
Free Cash Flow per Basic Share
2.44
2.14
1.79
1.75
1.49
0.83
1
1.27
0.84
0.39
1.91
1.69
0.46
3.95
2.22
0.51
- -
Dividend per Share
16.86
17.77
19.61
18.8
18.92
13.39
7.22
5.63
5.58
6.03
5.32
5.9
7.4
6.29
6.36
8.63
6.36
Book Value per Share
-0.32
0.62
2.49
2.74
2.54
2.43
3.04
3.6
3.39
3.21
3.01
3.6
0.86
-0.25
0.35
0.21
0.35
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
Basic Weighted Avg Shares
61
57
56
54
52
47
39
30
23
21
20
21
20
22
23
24
- -
Sales/Revenue/Turnover
22.13
19.6
18.55
16.84
15
6.55
12.75
21.41
11.18
6.7
13.59
18.97
24.21
32.92
30.75
26.06
- -
Operating Margin (%)
1
1
1
1
1
1
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
9
8
8
3
6
-13
-16
-3
2
1
2
5
4
6
5
5
- -
Net Income, GAAP
32.45
30.68
28.57
35.18
28.98
44.02
5.4
2.08
- -
- -
13.79
- -
11.73
20.15
19.32
27.39
- -
Effective Tax Rate (%)
15.23
13.73
13.61
6.3
11.51
-28.07
-39.87
-9.88
7.47
6.11
11.66
21.95
20.03
25.69
19.94
22.64
- -
Profit Margin (%)
-3
- -
5
5
5
4
5
7
7
4
4
5
3
- -
1
1
1
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
LT Debt
47
50
55
53
52
36
19
14
16
12
11
12
15
12
13
17
13
Total Equity
15.74
13.41
12.5
10.2
9.54
3.44
14.58
32.28
- -
- -
20.22
- -
24.11
32.22
34.84
23.64
- -
Return on Invested Capital (%)
18.39
14.75
14.61
7.09
12.08
-29.42
-59.86
-31.56
- -
- -
20.15
- -
27.62
36.01
34
36.46
- -
Return on Capital (%)
20.21
16.19
14.55
6.29
11.18
-29.31
-54.42
-16.76
10.89
9.2
21.02
41.24
30.64
41.76
36.7
36.9
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
2
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
40
36
32

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
9
11
10
Cash, Cash Equivalents & STI
6
8
7
Accounts Receivable, Net
2
2
2
Inventories
- -
- -
- -
Total Current Liabilities
9
9
9
Payables & Accruals
- -
- -
- -
ST Debt
2
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.81%
11.62%
35.6%
Free Cash Flow
19.12%
8.84%
-76.83%
Net Income, GAAP
-3.54%
24.55%
19.18%
Sales/Revenue/Turnover
-5.72%
3.7%
4.96%
Total Cash Common Dividend
75.23%
108.98%
-77.53%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
22
2024
- -
- -
23
2025
- -
- -
24

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2.83
2024
- -
- -
2.29
2025
- -
- -
2.77

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3.95
2024
- -
- -
2.22
2025
- -
- -
0.51
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
Tata Consultancy Services Limited (NSE:TCS)
International Business Machines Corporation (NYSE:IBM)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
DNXCorp SE engages in the development and promotion of internet-based audiences in Luxembourg and internationally, specializing in soft-core adult entertainment and e-commerce services. The company offers traffic generation through an international space purchasing platform and affiliate program attracting nearly 35 million visits; website development and services with innovative features and optimized ergonomics; integrated payment systems supporting 12 modes across 28 European countries; advanced streaming technologies for video on demand or live content and management of large user databases; and CRM analyses with dynamic interface optimization and retention actions. It operates consumer websites in dynamic markets including dating, entertainment, video on demand, gaming, and e-commerce, targeting individual users primarily in Europe through subsidiaries in Belgium, Switzerland, Malta, and other locations. Founded in 1999 and headquartered at 42 Rue de Hollerich in Luxembourg City, Luxembourg, DNXCorp SE is listed on Euronext Growth Paris under ticker ALDNX.PA and operates as a subsidiary of Pm Equity S.à r.l., employing approximately 23 people. Recent financial results for the half-year ended June 30, 2025, show sales of EUR 11.89 million, up from EUR 11.36 million the prior year, with net income of EUR 2.58 million versus EUR 2.33 million, reflecting improved profitability ahead of the full-year 2024 results reported in June 2025.