Intrasense SA

Intrasense SA

EEURONEXT:ALINS
0.21
EUR
+0.00
(-2.37%)
12.40MMarket Cap
Intrasense SA
EURONEXT:ALINS
(Euronext)

Recent

price

0.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
0.46
1.15
1.29
1.25
0.55
0.45
0.29
0.18
0.16
0.16
0.15
0.15
0.12
0.06
0.04
0.06
- -
Revenue per Share
-0.72
-0.73
-0.17
-0.55
-1.25
-0.43
-0.17
-0.17
-0.08
-0.04
-0.03
-0.04
-0.11
-0.07
-0.1
-0.21
- -
Basic EPS, GAAP
- -
-0.54
-0.89
-0.87
- -
- -
- -
- -
- -
- -
-0.04
-0.05
-0.11
-0.1
-0.11
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.78
0.06
1.68
0.82
0.45
0.19
0.17
0.05
0.07
0.03
0.09
0.16
0.06
0.14
0.08
-0.12
-0.24
Book Value per Share
0.05
-0.81
1.03
0.3
0.09
-0.01
0.06
-0.04
0.02
-0.02
0.04
0.12
-0.01
0.08
-0.05
-0.22
-0.28
Tangible Book Value per Share
2
2
3
3
4
6
11
12
19
20
23
28
31
51
53
53
53
Basic Weighted Avg Shares
1
3
4
4
2
3
3
2
3
3
3
4
4
3
2
3
- -
Sales/Revenue/Turnover
-201.71
-80.39
-30.49
-62.46
-216.39
-75.86
-58.49
-82.36
-27.73
-19.86
-15.08
-27.52
-89
-106.11
-222.18
-202.03
- -
Operating Margin (%)
- -
1
1
1
2
1
1
1
1
- -
1
1
1
1
1
2
- -
Depreciation Expense
-2
-2
-1
-2
-5
-3
-2
-2
-2
-1
-1
-1
-3
-4
-5
-11
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-156.11
-63.66
-13.49
-44.24
-227.01
-95.14
-58.56
-94.63
-49.19
-27.49
-20.46
-28.74
-90.24
-108.26
-220.68
-360.94
- -
Profit Margin (%)
2
2
6
4
3
3
2
1
2
- -
2
5
1
5
1
1
-12
Working Capital
1
2
1
1
2
2
1
1
- -
2
2
1
1
1
3
9
1
LT Debt
2
- -
5
4
2
1
2
1
1
1
2
5
2
7
4
-6
-13
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-175.19
-20.06
-40.9
-197.73
-174.36
-119.02
-177.05
-145.48
-89.94
-51.63
-33.7
-97.73
-76.97
-90.57
- -
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
ST Debt
- -
1
- -
LT Borrowings
1
1
1
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
53
53
Market Capitalization
14
12
12

Working Capital

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
Total Current Assets
4
2
3
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
1
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
2
2
15
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.1%
6.36%
-258.36%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
30.63%
82.73%
110.01%
Sales/Revenue/Turnover
2.62%
-0.33%
28.4%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2
2025
- -
- -
3
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.1
2025
- -
- -
-0.21
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Intrasense S.A. develops and markets AI-enhanced medical imaging software solutions that facilitate diagnosis, decision-making, and therapeutic follow-up for healthcare professionals worldwide; its core offerings include the Myrian platform, a multimodal advanced visualization tool with clinical applications and artificial intelligence algorithms for pathologies such as prostate, lung, brain, liver lesions, pancreatic cancer, and bone lesions; the Lifow platform, an oncology-focused solution that automates lesion identification and measurement to support multidisciplinary patient care; and related services encompassing software installation, maintenance, rental, and support. Founded in 2004 and headquartered in Montpellier, France, the company operates in over 40 countries with approximately 1,200 customers and maintains a presence including offices in Europe, the United States, Germany, and China. As a subsidiary of Guerbet Group following the 2023 acquisition of a majority stake through a capital increase and tender offer, Intrasense benefits from strategic synergies including a licensing agreement integrating Guerbet's AI algorithms into its platforms; recent developments encompass CE marking under MDR for Myrian 2.14 in 2025, a new strategic roadmap emphasizing innovation, product expansion, and geographic growth, alongside H1 2025 revenue growth of 33% to €1.6 million driven by European sales.