Vaziva SA

Vaziva SA

EEURONEXT:ALVAZ
26.00
EUR
-0.80
(-2.99%)
99.22MMarket Cap
Mar 03Next Earn
Vaziva SA
EURONEXT:ALVAZ
(Euronext)

Recent

price

26.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
EUR
0.75
1.7
2.43
5.76
10.93
15.08
24.14
- -
Revenue per Share
0.31
0.07
0.03
0.08
0.13
0.46
0.82
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.35
0.47
1.81
6.88
6.98
6.92
7.75
7.75
Book Value per Share
-0.12
- -
1.34
1
1.2
1.63
2.59
2.59
Tangible Book Value per Share
2
2
2
2
2
3
3
3
Basic Weighted Avg Shares
2
4
6
14
27
40
65
- -
Sales/Revenue/Turnover
47.18
6.12
1.5
0.63
1.21
2.88
3.72
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
- -
- -
- -
- -
1
2
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
9.18
- -
Effective Tax Rate (%)
41.07
4.15
1.07
1.42
1.18
3.04
3.42
- -
Profit Margin (%)
1
- -
4
4
4
5
6
6
Working Capital
1
- -
- -
1
1
1
- -
- -
LT Debt
1
1
4
17
17
19
21
21
Total Equity
- -
- -
- -
- -
1.72
- -
10.41
- -
Return on Invested Capital (%)
- -
- -
- -
- -
1.83
- -
10.77
- -
Return on Capital (%)
- -
17.37
2.29
1.89
1.86
6.84
11.24
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
1
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
118
129
99

Working Capital

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
9
- -
16
Cash, Cash Equivalents & STI
5
- -
5
Accounts Receivable, Net
2
- -
1
Inventories
1
- -
1
Total Current Liabilities
5
16
10
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
117.77%
11.91%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
114.56%
79.95%
Sales/Revenue/Turnover
- -
75.75%
60.1%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
27
2024
- -
- -
40
2025
- -
- -
65

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.13
2024
- -
- -
0.46
2025
- -
- -
0.82

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Vaziva Société anonyme (ALVAZ.PA) operates as a French fintech company that issues employee benefit solutions, including vacation vouchers, gift vouchers, lunch vouchers and related social allocations, on a managed Mastercard payment card incorporating artificial intelligence for automated allocation management based on employee spending; the card functions across the international Mastercard network and targets works councils, human resources departments, companies and public bodies. The company provides these dematerialized benefits alongside complementary services such as management software, online ticketing platforms and dematerialized gift cards following its acquisition of Pronis Loisirs in March 2025, which enhances its offerings for works councils with integrated solutions for communication, accounting and operational efficiency. Vaziva Société anonyme serves the social benefits market primarily in France, with expansion into southern regions via the Pronis Loisirs integration that adds over 600 works council clients and boosts workforce to approximately 70 employees while targeting an additional €7.5 million in revenue over 18 months. Founded in 2016 and headquartered at 31-35 rue de la Fédération, Paris 75015, France, the company lists on Euronext Growth Paris and reports strong growth, including 49% revenue increase to €40.4 million in 2024 and 67% rise to €35.5 million in the first half of 2025 driven by client acquisitions.