VEON Ltd.

    VEON Ltd.

    EEURONEXT:VEON
    - -
    EUR
    - -
    - -
    4.39P/E
    VEON Ltd.
    EURONEXT:VEON
    (Euronext)

    Recent

    price

    - -

    P/E

    ratio

    4.39

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    USD
    9.97
    8.59
    8.72
    12.24
    14.25
    9.13
    7.71
    5.49
    5.08
    5.42
    5.19
    4.62
    2
    2.19
    2.14
    2.11
    4.64
    Revenue per Share
    0.52
    1.11
    1.5
    0.33
    0.95
    -1.5
    -0.37
    -0.37
    1.33
    -0.29
    0.33
    0.36
    -0.2
    0.38
    -0.09
    -1.44
    0.39
    Basic EPS, GAAP
    1.02
    2.59
    1.3
    -0.09
    2.08
    1.97
    1.02
    -0.1
    0.13
    0.25
    0.32
    0.78
    1.01
    1.01
    0.88
    0.77
    0.49
    Free Cash Flow per Basic Share
    0.58
    0.31
    0.48
    0.73
    - -
    2.32
    0.04
    0.03
    0.03
    0.3
    0.29
    0.3
    0.15
    - -
    - -
    - -
    - -
    Dividend per Share
    3.23
    4.02
    4.27
    2.36
    2.57
    -0.73
    -1.14
    -1.55
    -0.25
    -0.85
    -0.81
    -0.76
    -1.1
    -0.71
    -0.8
    -2.24
    -0.73
    Book Value per Share
    -1.05
    0.04
    1.37
    -8.27
    -7.92
    -8.85
    -8.02
    -1.46
    -0.52
    -1.66
    -1.65
    -1.98
    -1.8
    -0.99
    -0.68
    -0.31
    -1.02
    Tangible Book Value per Share
    1,014
    1,013
    1,207
    1,656
    1,618
    1,748
    1,749
    1,749
    1,749
    1,749
    1,749
    1,749
    1,745
    1,756
    1,753
    1,756
    1,712
    Basic Weighted Avg Shares
    10,117
    8,703
    10,522
    20,262
    23,061
    15,966
    13,486
    9,606
    8,885
    9,474
    9,086
    8,089
    3,482
    3,850
    3,755
    3,698
    7,948
    Sales/Revenue/Turnover
    29.44
    29.63
    27.02
    17.13
    20.65
    16.43
    22.02
    8.94
    15.24
    17.08
    16.52
    25.59
    26.34
    27.4
    26.55
    24.09
    19.26
    Operating Margin (%)
    1,881
    1,694
    2,013
    4,785
    5,006
    3,053
    2,643
    2,067
    2,128
    2,094
    2,692
    1,953
    792
    799
    778
    735
    1,873
    Depreciation Expense
    524
    1,122
    1,806
    543
    1,539
    -2,625
    -647
    -655
    2,328
    -505
    582
    621
    -349
    674
    -162
    -2,528
    674
    Net Income, GAAP
    34.1
    28.02
    23.46
    68.5
    39.7
    - -
    159.47
    - -
    220.49
    143.9
    - -
    44.25
    74.8
    74.14
    8.6
    32.02
    28.35
    Effective Tax Rate (%)
    5.18
    12.89
    17.16
    2.68
    6.67
    -16.44
    -4.8
    -6.82
    26.2
    -5.33
    6.41
    7.68
    -10.02
    17.51
    -4.31
    -68.36
    8.48
    Profit Margin (%)
    -1,408
    -448
    -932
    -3,074
    -2,381
    -2,740
    -933
    -496
    -2,007
    -709
    -1,303
    -3,269
    -1,560
    643
    896
    -426
    643
    Working Capital
    6,534
    5,540
    4,499
    25,724
    25,693
    26,802
    23,936
    8,095
    8,070
    10,362
    6,567
    7,759
    8,832
    9,404
    5,336
    3,464
    9,404
    LT Debt
    4,610
    5,017
    11,335
    14,902
    14,749
    9,078
    3,976
    3,894
    6,043
    3,890
    2,779
    2,220
    1,013
    1,505
    767
    1,071
    1,505
    Total Equity
    18.05
    14.39
    14.57
    3.57
    6.79
    - -
    -5.54
    - -
    -12.33
    -4.91
    - -
    9.65
    1.9
    2.28
    8.39
    7.77
    9.16
    Return on Invested Capital (%)
    8.6
    13.04
    18.35
    5.84
    9.15
    - -
    -4.51
    - -
    18.68
    -10.98
    - -
    13.46
    -2.51
    7.24
    2.52
    -53.45
    10.78
    Return on Capital (%)
    15.89
    30.54
    39.13
    11.98
    38.16
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    USD

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    ST Debt
    1,216
    1,320
    1,242
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,749
    1,749
    1,757
    Market Capitalization
    3,064
    3,558
    2,958

    Working Capital

    USD

    •

    in mil. unless spec.
    Jun'21
    Sep'21
    Dec'21
    Total Current Assets
    2,499
    4,985
    5,417
    Cash, Cash Equivalents & STI
    1,260
    1,530
    2,338
    Accounts Receivable, Net
    690
    671
    679
    Inventories
    123
    112
    111
    Total Current Liabilities
    4,477
    4,833
    4,774
    Payables & Accruals
    2,218
    2,064
    2,629
    ST Debt
    1,216
    1,320
    1,242
    Deferred Revenue
    - -
    - -
    212

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -10.26%
    -7.07%
    39.63%
    Free Cash Flow
    -11.72%
    28.95%
    -13.06%
    Net Income, GAAP
    2.74%
    178.77%
    1,460.49%
    Sales/Revenue/Turnover
    -11.06%
    -12.27%
    -1.52%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    957
    - -
    - -
    3,755
    2023
    - -
    916
    945
    953
    3,698
    2024
    - -
    1,027
    1,038
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    0.08
    - -
    - -
    -0.09
    2023
    - -
    0.14
    - -
    -1.93
    -1.44
    2024
    - -
    0.04
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business