Waga Energy SA

Waga Energy SA

22.50
EUR
0.00
(0.00%)
611.72MMarket Cap
Apr 21Next Earn
Waga Energy SA
EURONEXT:WAGA
(Euronext)

Recent

price

22.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
- -
23.24
58.24
69.28
0.82
0.95
1.63
2.25
2.25
- -
Revenue per Share
- -
-6.62
-13.82
-15.36
-0.52
-0.5
-0.78
-0.71
-1.15
- -
Basic EPS, GAAP
- -
-56.32
-32.98
-22.75
-0.91
-2.4
-3.21
-2.93
-4.34
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.55
-3.92
49.08
46.61
5.87
5.33
4.65
5.3
4.17
3.92
Book Value per Share
1.77
-5.23
47.52
43.88
5.85
5.29
4.55
5.11
3.9
3.65
Tangible Book Value per Share
- -
- -
- -
- -
15
20
20
25
26
24
Basic Weighted Avg Shares
- -
3
8
10
13
19
33
56
60
- -
Sales/Revenue/Turnover
- -
-14.71
-3.78
-6.59
-32.52
-41.01
-41.57
-23.09
-31.09
- -
Operating Margin (%)
- -
1
1
2
2
3
7
8
11
- -
Depreciation Expense
- -
-1
-2
-2
-8
-10
-16
-18
-30
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-28.48
-23.73
-22.17
-63.77
-52.59
-48.07
-31.59
-50.84
- -
Profit Margin (%)
4
-1
7
11
104
81
34
67
50
-14
Working Capital
8
12
15
23
18
43
52
104
209
203
LT Debt
1
- -
8
8
118
112
98
134
112
106
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
-31.45
-13.14
-8.96
-15.66
-15.53
-25.1
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
9
13
71
LT Borrowings
148
195
190
LT Finance Leases
9
13
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
26
26
Market Capitalization
542
649
612

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
105
113
98
Cash, Cash Equivalents & STI
55
61
46
Accounts Receivable, Net
15
19
16
Inventories
22
24
25
Total Current Liabilities
43
62
112
Payables & Accruals
- -
- -
- -
ST Debt
9
13
71
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
270.77%
-16.41%
Free Cash Flow
- -
136.77%
58.4%
Net Income, GAAP
- -
87.21%
72.45%
Sales/Revenue/Turnover
- -
45.66%
7.15%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
56
2025
- -
- -
60
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.71
2025
- -
- -
-1.15
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Waga Energy S.A. specializes in the conception, deployment, and management of facilities that transform landfill gas into renewable natural gas. The firm utilizes its patented WAGABOX® technology to purify raw landfill gas, producing biomethane suitable for direct injection into existing natural gas networks or for use as vehicle fuel. Established in 2015, the company operates globally, with units across Europe and North America, and is headquartered in Eybens, France. This innovative solution significantly contributes to reducing greenhouse gas emissions by converting waste into a valuable energy source. As of late 2025, Waga Energy has entered a new phase of growth, becoming part of EQT's portfolio, with a tender offer for its remaining shares.