1. Sweden Stocks

  2. •

    Consumer Cyclical

  3. •

    Gambling, Resorts & Casinos
Evolution AB (publ)

Evolution AB (publ)

EVO.ST
Evolution AB (publ)SE flagStockholm Stock Exchange
659.40
SEK
-2.80
- -
128.25BMarket Cap
Evolution AB (publ)
EVO.ST
(Stockholm Stock Exchange)

Recent

price

659.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.18
0.22
0.28
0.43
0.64
0.99
1.36
2.02
3.05
5
6.83
8.42
9.84
10.19
10.61
Revenue per Share
0.05
0.04
0.07
0.11
0.18
0.35
0.46
0.83
1.55
2.83
3.95
5.01
5.94
5.24
5.86
Basic EPS, GAAP
0.03
0.02
0.05
0.07
0.05
0.23
0.37
0.81
1.52
2.51
3.66
5.03
5.56
5.52
5.52
Free Cash Flow per Basic Share
0.01
0.02
0.03
- -
0.06
0.09
0.18
0.24
0.41
0.68
1.42
2
2.67
2.82
2.77
Dividend per Share
0.05
0.05
0.11
0.22
0.33
0.59
0.87
1.46
2.52
3.76
5.96
8.44
8.64
8.88
7.37
Book Value per Share
0.06
0.06
0.1
0.19
0.27
0.52
0.78
1.35
0.92
1.15
1.89
4.53
4.79
5.05
3.51
Tangible Book Value per Share
175
175
175
180
180
180
180
181
184
214
213
214
210
203
206
Basic Weighted Avg Shares
31
39
49
76
115
178
245
366
561
1,069
1,457
1,799
2,063
2,067
2,190
Sales/Revenue/Turnover
30.19
22.26
26.97
27.61
30.2
37.49
36.46
43.05
53.41
61.19
62.34
63.53
61.49
58.34
61.51
Operating Margin (%)
2
3
4
6
10
14
18
25
33
81
100
125
142
160
151
Depreciation Expense
9
7
12
20
32
62
83
150
285
605
843
1,071
1,244
1,062
1,209
Net Income, GAAP
7.82
9
7.66
4.97
8.35
6.8
6.57
4.8
4.71
6.5
6.97
6.77
13.55
14.79
13.68
Effective Tax Rate (%)
27.85
18.49
24.93
26.23
27.49
34.83
34.01
40.94
50.72
56.65
57.89
59.54
60.3
51.39
55.2
Profit Margin (%)
7
5
12
26
32
69
106
191
131
439
683
1,161
903
824
605
Working Capital
- -
- -
- -
- -
7
7
6
15
38
53
65
66
77
73
74
LT Debt
13
14
24
44
64
110
162
281
2,726
3,191
3,460
4,006
3,972
4,076
3,729
Total Equity
- -
47.05
55.04
51.28
45.05
51.87
45.52
49.74
17.19
19.16
23.17
25.55
23.07
20.02
25.85
Return on Invested Capital (%)
- -
79.9
85.77
69.25
59.87
68.97
60.6
66.42
71.3
87.86
76.28
66.55
66.03
56.21
75.82
Return on Capital (%)
- -
79.9
85.77
69.24
64.68
75.57
63.77
71.32
78.39
95.61
81.28
69.69
68.89
58.82
80.06
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16
17
16
LT Borrowings
- -
- -
- -
LT Finance Leases
77
76
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
207
204
203
Market Capitalization
15,508
14,242
13,843

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,006
2,243
1,574
Cash, Cash Equivalents & STI
801
958
495
Accounts Receivable, Net
409
391
425
Inventories
9
- -
- -
Total Current Liabilities
1,103
1,238
969
Payables & Accruals
- -
- -
- -
ST Debt
16
17
16
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
115.22%
8.61%
2.63%
Free Cash Flow
79.4%
36%
-3.77%
Net Income, GAAP
53.86%
36.11%
-14.62%
Sales/Revenue/Turnover
41.09%
33.02%
0.17%
Total Cash Common Dividend
- -
54.74%
2.37%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
501
508
519
625
2,063
2025
521
524
566
- -
2,067
2026
513
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.27
1.28
1.57
1.83
5.94
2025
1.24
1.22
1.54
- -
5.24
2026
1.26
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.65
- -
- -
2.67
2025
- -
2.81
- -
- -
2.82
2026
- -
- -
- -
- -
- -
Similar Companies
Sports Toto Berhad (1562.KL)
Pathfinder Ventures Inc. (RVRVF)
SJM Holdings Limited (SJMHY)
Century Casinos, Inc. (CNTY)
Codere, S.A. (0SYQ.L)
Joban Kosan Co.,Ltd. (9675.T)
Business
Evolution AB (publ) (EVO.ST) develops, produces, markets and licenses fully integrated B2B online casino solutions to gaming operators worldwide; core offerings encompass live casino games, live game shows, slots, RNG-based table games and first-person titles delivered via brands including Evolution, NetEnt, Red Tiger, Big Time Gaming, Nolimit City, Ezugi, DigiWheel and Livespins; specific products feature innovative live titles such as Lightning Bac Bo, Fireball Roulette, Crazy Time and MONOPOLY Live alongside RNG slots with mechanics like Megaways, high-volatility games and engagement tools including progressive jackpots, Smart Spins and Tournaments. Founded in 2006 and headquartered in Stockholm, Sweden, the company operates studios across Europe, North America, Latin America and other regions, serving over 800 customers including tier-1 operators and land-based casinos in regulated markets; it employs more than 22,000 people and maintains a scalable platform focused on operational excellence, product innovation and expansion into new geographies. Recent developments include the extension of its merger agreement with Galaxy Gaming through July 2026 to advance the acquisition of side-bet products and table games announced in 2024; new product launches such as Red Baron crash game, Red Door Roulette in Spain, Insurance Baccarat and Marble Race; and an exclusive partnership extension with PlayStar for live casino in New Jersey, alongside ongoing share repurchase programs to optimize capital structure.

Company News

APIChatGPT

  • globenewswire.com

    Casino Market to Reach US$ 561.9 Billion by 2033 | Astute Analytica